Paysafe SPAC Presentation Deck
Organic Adj. EBITDA Bridge
2020E to 2021E
($ in millions)
$420
2020E Organic
Adj. EBITDA(1)
(2)
(3)
49
~20% Organic Adj. EBITDA(¹) growth
Processing
14
Organic gross profit (¹) - $102
eCash
40
Digital Wallet
13
(33)
Adj. operating expenses(¹) - ($21)
Credit Losses
$501
60
Paysafe:
See slide 49 for additional information regarding this non-GAAP measure.
Represents upside impact to base plan '21E Organic Adj. EBITDA giving pro forma effect to cost savings and revenue opportunities if and when realized in future periods.
Operating Leverage is defined as Organic Revenue growth less Adj. Operating Expenses growth.
$561
Adj. Operating 2021E Organic Pro forma upside 2021E Organic
Expenses excl. Adj. EBITDA (1)
(2)
opportunity Adj. EBITDA incl.
Credit Losses
pro forma upside
opportunity
Continued momentum in payment processing, iGaming and scale benefits driving
~20% Organic Adj. EBITDA(¹) growth and 550+ bps of Operating Leverage (3) with
additional pro forma upside
30View entire presentation