Gogoro SPAC Presentation Deck
Estimated Sources ($M)
Existing Shareholder's Equity Rolled
Poema Global Cash in Trust2
PIPE
Existing Cash on Balance Sheet3
Total Sources
TRANSACTION OVERVIEW
Transaction Overview
Pro Forma Valuation ($M, except per share amounts)
PF Shares Outstanding (M)
Share Price
PF Equity Value
(+) Debt3
(-) Cash
PF Enterprise Value
$2,011
345
257
242
$2,856
263.6
$10.00
2,636
514
799
$2,350
Notes:
1. Excludes (i) the impact of any equity awards issued at or after the closing of the transaction, (ii) the dilutive impact of outstanding warrants with a strike price of
$11.50 per share and (iii) earn-out share grants or Sponsor promote vesting subject to achieving stock price targets above $10.00 per share.
2. Assume no redemptions.
3. As of June 30, 2021.
Estimated Uses ($M)
Existing Shareholder's Equity Rolled
Cash to Balance Sheet
Indicative Transaction Costs
Existing Cash on Balance Sheet3
Total Uses
Pro Forma Capitalization
gogoro. Confidential 2021
76.3% Existing Shareholders Rolled
13.1% SPAC Public
9.8% PIPE
0.8% Sponsor
$2,011
557
45
242
$2,856
O
45View entire presentation