DraftKings Results Presentation Deck
DKNG SHARE COUNT BUILD
(Shares in thousands)
Total Capitalization
Common Shares Outstanding (31-December-21)
Vested Stock Options @ TSM(¹)
Memo: Vested Stock Options
Diluted Shares Outstanding (With Vested Stock Options @ TSM)
DEAC Private Placement Warrants (2)
Fully Diluted Shares Outstanding (With Vested Stock Options @ TSM)
407,781
20,853
25,276
428,634
772
429,406
Note: Table does not include Class B shares, which have no economic or participating rights. Excludes any potential dilution from performance-based options and RSUS. Also excludes
shares to be issued upon closing of Golden Nugget Online Gaming Acquisition. Deal is expected to close in Q1 2022.
(1)
Based on Treasury Stock Method ("TSM"); assumes DKNG share price as of 17-Feb-2021 and strike price of $3.86 per share.
(2) Based on TSM; assumes DKNG share price as of 17-Feb-2021 and strike price of $11.50 per warrant.
| 10View entire presentation