Nikola Results Presentation Deck
19
PAGE
NIKOLA
RECONCILIATION TO NON-GAAP MEASURES
In Thousands
Except share and per share data
Net Loss attributable to common stockholders
Stock-based compensation
Premium paid on repurchase of redeemable
convertible preferred stock
Revaluation of warrant liability
Revaluation of derivative liability
Regulatory and legal matters
Legal loss contingen
Non-GAAP net loss
Non-GAAP net loss per share, basic
Non-GAAP net loss per share, diluted
Weighted average shares outstanding, basic
Weighted average shares outstanding, diluted
Q3 2021
($267,567)
49,047
(4,467)
(319)
9,771
125,000
($88,535)
($0.22)
($0.22)
400,219,585
400,230,669
Q3 2020
($79,704)
52,196
(37,745)
5,173
($60,080)
($0.16)
($0.16)
377,660,477
378,286,678
Q3 2021
YTD
($531,022)
151,983
(2,907)
(319)
35,657
125,000
($221,608)
($0.56)
($0.56)
395,691,795
395,860,876
Q3 2020
YTD
($242,039)
91,736
13,407
(8,588)
5,173
($140,311)
($0.44)
($0.44)
318,315,891
318,976,447View entire presentation