HUB Security SPAC Presentation Deck
Valuation Overview
Peer Group
HUB Security's capabilities position it as a powerful force in the high growth cybersecurity peer set
Selected Peers
CLOUDFLARE
CROWDSTRIKE
CYBERARK FORTINET.
okta #paloalto®
RAPID Sentinel One™
VARONIS Zscaler
Source: CaplQ and FactSet (market data as of March 15, 2022)
High Growth Cybersecurity Comparables
Rationale
Operate in the similar industry with complementary end markets
▪ Valued on revenue multiples
Best-in-class gross margins
I
Focused on fast-growing, early-stage market
New entrants creating disruption through innovation
Metrics (Median)
'21E- '22E Revenue Growth: 33.0%
'22E-'23E Revenue Growth: 26.8%
2022E Gross Margin: 74.9%
2023E Gross Margin: 76.0%
2022E EBITDA Margin: 9.9%
2023E EBITDA Margin: 12.1%
EV / 2022E Revenue: 11.5x
EV/2023E Revenue: 9.0x
H
HUB
Page 16View entire presentation