Embracer Group Mergers and Acquisitions Presentation Deck

TRANSACTION OVERVIEW ● ● Purchase Price USD $125m at closing Paid with USD $60m in cash and USD $65m in shares Purchase price net of cash: USD $103m Acquired from Perfect World Europe B.V. Forecast CY 2021 Net Sales: SEK 700m Forecast Operational EBIT FY 22/23: breakeven; FY 23/24 SEK 200-300m Post Deal Structure EMBRACER+ GROUP gearbox entertainment PERFECT WORLD (PWE) Ⓡ CRYPTIC Note: Consideration shares represent newly issued EMBRAC B shares priced at SEK 90.81 (20-day volume weighted average price up to and including December 17, 2021 and lock-up rights. Numbers subject to closing adjustments.. EMBRACER+ GROUP Dentertainment PERFECT WORLD (PWE) P. 14

View entire presentation