Allwyn SPAC
Our financials explained
A
B
A
D
F
E
Amounts
wagered
43
Players'
winnings
BH
Gaming Taxes
Costs
(c)-D=(E) Net gaming revenue (NGR)
F
OPEX
●
Gross gaming revenue (GGR)
SG&A
EBITDA
●
●
●
●
●
Key P&L drivers
●
Amount of wagers placed by customers
Winners' pay-outs
Tax base (usually GGR) multiplied by rate;
varies based on type of game and country
With the exception of Italy where revenues
are based on:
Amounts wagered x Commission
Agent commission (variable, calculated as a % NGR)
IT related costs from gaming suppliers (semi-variable)
Other expenses include rental, content fees (fixed)
Personnel expenses
Marketing expenses (flexible in medium term)
Reported financial information
Consolidated financials
Reported in line with IFRS requirements
Significantly impacted by y-o-y changes in ownership and
consolidation rules
Segment financials
●
100% basis
• Used to review and analyze performance of each
individual segments
Pro rata financials
Provides an alternative view that reflects the
performance of the group's economic interest
in each segment
Used to review the overall group performance
allwynView entire presentation