Bakkt SPAC Presentation Deck
Peer Valuation Perspective
(Smillions)
Median: 27.0x
Median: 163.1x
$275,159
PayPal
10.9x
36.7x
$117,724
Square
27.3x
Square
170.2x
Square
Enterprise Value
EV/21E Revenue
$25,564
afterpay
EV /'21E Adjusted EBITDA (2)
26.6x
afterpay
156.1x
afterpay
$137,403
35.4x
278.0x
Source Market daca es of January 8, 201
Note: Peers are as shows from left to right) Pypal (NASDAQ PYPL Squae (NYSE 50). AfterPay (ASXAPT) and Shopfy (NYSE SHOP. Estimates are based on broker research and represent calendar years for all companies repardess of focal year Per
bakkt companies may calculate non GAAP measures such as Adjusted EBITDA differently from how Bakit calculates its Adjusted EBITDA, which reduces its overall usefulness as a comparative measure.
Revenue calculated as total revenue less transaction and bitcoin costs
121 Adjusted EBITDA represents EBITDA ater adjusting for certain non recurring deme or non-cash expenses such as stock sesed compensation Peer companies may calculate noe-GAAP measures such as Ajued EBITDA differently from how Bakit calculates
Adjusted EBITDA, which reduces its overal usefulness as a comparative measure
34View entire presentation