Affirm Results Presentation Deck
GAAP to Non-GAAP Expense Reconciliations, H2'20
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
($ in 000s)
Loss on loan purchase commitment
Provision for credit losses
Funding costs
Processing and servicing
Total Transaction Costs
Technology and data analytics
Sales and marketing
General and administrative
Other Operating Expenses
Total Operating Expenses
affirm)
Notes:
1. Metrics are unaudited
$
$
$
$
$
$
$
$
$
$
GAAP
GAAP
55,311 $
(32,171)
7,817
14,806
45,763
$
31,744 $
5,066
31,439
68,249 $
114,012 $
43,519 $
82,216
8,204
13,678
147,617
33,654
7,108
31,399
72,161
219,778
$
$
$
$
D&A
D&A
O
oc
40
40
1,702
237
44
1,983
2,023
O
O
O
87
87
2,188
503
99
2,790
2,877
Compensation Expense Shopify Warrant Expense
$
$
$
$
$
$
$
$
$
Three Months Ended June 30, 2020
Stock-Based
LA
Compensation Expense
$
$
0
0
O
28
28
1,988
868
2,496
5,352
$
5,380 $
0
0
0
27
27
$
Three Months Ended March 31, 2020
Stock-Based
3,360
918
3,665
7,943
7,970
$
$
$
O O O Olc
$
$
0
Shopify Warrant Expense
$
oooo
O O O O c
oooo
$
tA
$
$
$
$
$
LA
$
LA
$
$
Other Costs
Other Costs
O O O O O
0 $
O O O O
0
O O O O c
ܘ ܘ ܘ ܘ
$
$
LA
$
$
$
LA
$
$
$
Non-GAAP
55,311
(32,171)
7,817
14,738
45,695
28,054
3,961
28,899
60,914
106,609
Non-GAAP
43,519
82,216
8,204
13,564
147,503
28,106
5,687
27,635
61,428
208,931
32View entire presentation