Blend Results Presentation Deck
Reconciliation of GAAP to Non-GAAP Measures (cont.)
(in thousands)
Three Months Ended September 30,
2020
19
Operating Expenses
GAAP operating expenses
Non-GAAP expenses:
Stock-based compensation (1) and amortization of warrant
Amortization of acquired intangible assets(2)
Acquisition-related expenses (3)
Non-GAAP operating expenses
GAAP loss from operations
Non-GAAP expenses:
Stock-based compensation (1) and amortization of warrant
Amortization of acquired intangible assets (2)
Acquisition-related expenses (³)
Non-GAAP loss from operations
GAAP net loss
Non-GAAP expenses:
Stock-based compensation (1) and amortization of warrant
Amortization of acquired intangible assets(²)
Acquisition-related expenses (3)
Income tax benefit related to acquisition (4)
Non-GAAP net loss
(1) Stock-based compensation by function:
Cost of revenue
Research and development
$
Sales and marketing
General and administrative
$
$
$
$
$
$
2021
$
110,863 $
43,216
4,364
1,573
61,710
(70,536)
43,462
4,364
1,573
(21,137)
(76,330)
43,462
4,364
1,573
(26,931)
$
$
$
$
$
246
3,685
1,836
37,657
43,424 $
$
33,744
1,156
0
2
32,586
(15,349)
1,177
2
(14,170)
(15,208)
1,177
2
$
$
$
$
$
(14,029) $
Nine Months Ended September 30,
2021
2020
$
218,421 $
53,842
4,364
12,415
147,800
(137,377)
54,303
4,364
12,415
(66,295)
(97,631)
54,303
4,364
12,415
(45,302)
(71,851)
$
$
$
$
$
$
99,135
461
7,903
5,133
40,552
54,049 $
7,915
0
969
90,251
21
75
505
498
Total
1,099
$
(2) Amortization of acquired intangible assets represents non-cash amortization of customer relationships acquired in connection with the Title 365 acquisition
(3) Acquisition-related expenses include non-recurring due diligence, transaction and integration costs recorded within general and administrative expenses
(4) Income tax benefit related to acquisition represents the non-recurring release of historical valuation allowance resulting from the recognition of a deferred tax liability in connection
with the Title 365 acquisition
(59,240)
7,973
969
(50,298)
(58,633)
7,973
969
(49,691)
58
3,289
2,790
1,603
7,740
blendView entire presentation