Avantor Results Presentation Deck
7
Adjusted EPS (Quarterly)
(Dollars and shares in millions except EPS)
Diluted share count (GAAP)
Incremental shares excluded for GAAP
Normalization
Diluted share count (non-GAAP)
Diluted EPS (GAAP)
Dilutive impact of convertible instruments
Diluted EPS (non-GAAP)
Amortization
Loss on Extinguishment of Debt
Net foreign currency (gain) loss from financing activities
Other stock-based compensation (benefit) expense
Acquisition-related expenses²
Integration related expenses³
Purchase accounting adjustments?
Restructuring & Severance Charges5
Receipt of disgorgement penalty
Income tax (benefit) applicable to pretax adjustments
Adjusted EPS (non-GAAP)
Navantor™
$
$
$
1Q21
589 shares
63
(9)
643 shares
$
0.25
0.01
0.26
0.11
0.01
go
(0.03)
0.35
$
$
$
2Q21
591 shares
63
(11)
643 shares
$
0.24
0.01
0.25
0.10
0.03
0.01
(0.02)
(0.02)
0.35
$
$
$
3Q21
598 shares
63
(18)
643 shares
$
0.24
0.24
0.12
0.01
0.01
0.01
(0.04)
0.35
$
$
$
4Q21
619 shares
63
(39)
643 shares
$
0.13
0.02
0.15
0.12
0.02
0.07
0.02
(0.02)
0.36
$
$
$
1Q22
681 shares
681 shares
$
0.28
0.28
0.14
0.01
(0.01)
(0.04)
0.38
$
$
$
2Q22
680 shares
680 shares
$
0.28
0.28
0.10
0.01
0.02
(0.04)
0.37
$
$
$
3Q22
679 shares
679 shares
$
0.25
0.25
0.11
0.01
(0.03)
0.34
$
$
$
4Q22
677 shares
677 shares
$
0.21
0.21
0.12
0.01
0.01
(0.03)
0.32
10View entire presentation