REE SPAC Presentation Deck
Valuation Benchmarking
EV / Revenue
(x)
1.2
RBE RBE
2024E
2025E
EV / EBITDA
(x)
11.4
RBE
2024E
0.6
RBE
3.5
RBE
2025E
0.3
RBE
2026E
1.8
RBE
2026E
Confidential and Proprietary Information
2024E EV / Revenue
WORKHORSE
4.7
2024E EV / EBITDA
1
T
17.0
CANDO
I
3.0
NIKOLA
10.1
2.2
CANDO-
8.7
I
WORKHORSE XLFleet
Emerging EV Platforms ¹,2
1.9
XLFleet
7.0
LORDSTOWN.
Median: 1.3x
1.3
ⒸHYLIION
Median: 6.9x
6.7
THE LION
ELECTRIC CO
1.3
THE LION
ELECTRIC CO
5.5
1.2
*
ΑΓΓIVAL
5.2
*
ΑΓΓΙΥΛΕ
0.9
FIN
4.7
ⒸHYLIION
0.7
LORDSTOWN.
NM
NIKOLA
Source: Capital IQ as of February 1, 2021
(1) All financial projections for emerging EV platforms are per management at SPAC deal announcement except for Fisker, Nikola, and Workhorse
These projections are for illustrative purposes only and should not be relied upon as being necessarily indicative of future results. Metrics that are considered non-GAAP financial measures are
presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP measures. For more information about non-GAAP financial measures, see slide 3
(2)
Established EV Platforms
2024E EV / Revenue
Median: 7.8x
9.0
TESLA
2024E EV / EBITDA
6.6
Median: 70.2x
93.3
NIO
NIO
47.1
TESLA
39View entire presentation