KKR Real Estate Finance Trust Results Presentation Deck
Financing Overview: 73% Non-Mark-To-Market
Diversified financing sources totaling $6.1 billion with $1.7 billion of undrawn capacity
($ in Millions)
Summary of Outstanding Financing
Maximum
Capacity
Term Credit
Facilities
Term Lending
Agreement
Warehouse
Facility
Asset Specific
Financing
Convertible
Notes
Corporate
Revolving Credit
Facility
Total Corporate
Obligations
Term Loan
Facility
Collateralized
Loan Obligation
Senior Loan
Interests (1)
$2,000
$900
$500
$300
$144
$335
$4,179
$1,000
$810
$144
Outstanding
Face Amount
$1,096
$897
$45
$82
$144
$335
$2,599
$925
$810
$144
Weighted
Average
Coupon
L+1.7%
L+1.9%
L+1.5%
L+1.7%
6.1%
L+2.0%
L+1.5%
L+1.4%
L+1.6%
2.2x
0.2x
2.0x
Warehouse,
Facility
1%
Asset Specific.
Financing
2%
Leverage Ratios
Senior Loan
Interests
4%
4.0x
0.3x
3.7x
Debt-to-Equity
Ratio (2)
Total Leverage
Ratio (3)
Outstanding Secured Financing (4)
Term Credit
Facilities
27%
Collateralized
Loan Obligation
20%
CECL Impact
Total Leverage
$6,133
$4,478
(1) Includes $143.6 million of Non-Consolidated Senior Interests, which result from non-recourse sales of senior loan interest in loans KREF originated.
(2) Represents (i) facilities outstanding face amount (excluding non-recourse term loan facility), and convertible notes less cash to (ii) total permanent equity, in each case, at
period end. The debt-to-equity ratio, adjusted for the impact of CECL allowance for credit losses, is 2.0x at 1Q'20.
(3) Represents (i) facilities outstanding face amount, convertible notes, loan participations sold (excluding pari passu and vertical loan syndications), non-consolidated senior
loan interests, and collateralized loan obligation less cash to (ii) total permanent equity, in each case, at period end. The total leverage ratio, adjusted for the impact of
CECL allowance for credit losses, is 3.7x at 1Q'20.
(4) Based on outstanding face amount of secured financing and excludes convertible notes and the corporate revolving credit facility.
14
Pre-CECL
Term Loan
Facility
23%
Term Lending
Agreement
23%
Non-Mark-
to-Market
73%
KKR
REAL ESTATE
FINANCE TRUSTView entire presentation