SoftBank Results Presentation Deck slide image

SoftBank Results Presentation Deck

T-Mobile Shares: Fair Values of Contingent Consideration ● Contingent consideration: The Company's right to acquire 48.8M T-Mobile shares for no additional consideration if certain conditions are met Conditions: 45-day trailing VWAP of T-Mobile share ≥ $150 during Apr 1, 2022 - Dec 31, 2025 T-Mobile share price $82.99 Fair value 1,825 $114.36 $104.15 3,025 3,529 $134.85 5,032 $125.29 4,161 $144.83 5,955 $127.76 4,634 $115.98 (Ref.) Closing price on Nov 11, 2022: $146.19 3,779 $128.35 4,832 SoftBank $134.54 $134.17 Group $637.0M (¥83.02B) derivative gain on investments for FY22Q1-Q2 ($ M) 5,384 5,469 FY21 FY21 FY21 FY21 FY22 FY22 Beginning of FY20 FY20 FY20 FY20 FY20 Q1-end Q2-end Q3-end Q4-end Q1-end Q2-end Q3-end Q4-end Q1-end Q2-end Accounting 15
View entire presentation