Klaviyo IPO Presentation Deck
GAAP to Non-GAAP reconciliation (cont'd)
Non-GAAP Operating Expenses
(in thousands)
General and Administrative (G&A) Expense on a GAAP Basis
Less: Amortization of Prepaid Marketing Expense
Less: Stock-Based Compensation Expense ¹
Less: Restructuring Expense ²
Non-GAAP G&A Expense
Revenue
G&A Expense as a % of Revenue
Year Ended December 31
2021
$63,236
7,514
$55,722
$290,640
21.8%
2022
$81,834
4,458
$77,376
$472,748
17.3%
Non-GAAP G&A Expense as a % of Revenue
19.2%
¹ Represents non-cash share-based awards granted. During the years ended December 31, 2022 and 2021, stock-based compensation expense of $1.5 million and $16.7 million, respectively, related
to repurchasing and retiring our common stock which was paid in cash, and thus are excluded from the table above.
16.4%
2 Represents restructuring costs incurred in connection with a reduction in the Company's workforce announced in March 2023. During the period ended March 31, 2023, stock-based compensation
expense of approximately $0.5 million related to the reduction in workforce is excluded from restructuring expense and included in stock-based compensation from the table above.
Six Months Ended June 30
2022
$38,372
4,196
$34,176
$208,345
18.4%
16.4%
2023 Ⓒ Klaviyo
2023
$46,657
1,307
1,108
$44,242
$320,674
14.5%
13.8%
Confidential
52View entire presentation