jetBlue Results Presentation Deck

APPENDIX B: CALCULATION OF LEVERAGE RATIOS Adjusted debt to capitalization ratio Adjusted debt to capitalization ratio is a non-GAAP financial metric which we believe is helpful to investors in assessing the company's overall debt profile. Adjusted debt includes aircraft operating lease liabilities, in addition to total debt and finance leases, to present estimated financial obligations. Adjusted capitalization represents total equity plus adjusted debt. jetBlue Long-term debt and finance leases Current maturities of long-term debt and finance leases Operating lease liabilities - aircraft Adjusted debt NON-GAAP FINANCIAL MEASURE ADJUSTED DEBT TO CAPITALIZATION RATIO (in millions) (unaudited) Long-term debt and finance leases. Current maturities of long-term debt and finance leases Operating lease liabilities - aircraft Stockholders' equity Adjusted capitalization Adjusted debt to capitalization ratio September 30, 2021 3,760 391 265 4,416 $ $ 3,760 391 265 3,949 8,365 53% $ June 30, 2021 3,998 432 239 4,669 3,998 432 239 3,813 8,482 55% December 31, 2019 1,990 344 183 2,517 $ 1,990 344 183 4,799 7,316 34% 25

View entire presentation