TPG Results Presentation Deck
Distributable Earnings
Following GAAP net income of $163 million in 1Q'22 and a loss of $262 million in 2Q'22, our After-tax DE
decreased from $199 million in 1Q'22 to $162 million in 2Q'22
■
■
■
After-tax Distributable Earnings more than tripled from $53 million in pro forma 2Q'21 to $162 million for
2Q'22, primarily from realized performance allocations, net from the Capital and Growth platforms, with
additional expansion in Fee-Related Earnings which grew 127% over the same period
As a percentage of Distributable Earnings, Fee-Related Earnings accounted for 43% in 1Q'22 and 59% in
2Q'22
$198
After-Tax DE
($M)
2Q'21
Actual
Pro Forma
$297
$162
Lill
$118
$53
2Q'22
$361
2Q'21 YTD
2Q'22 YTD
57%
Distributable Earnings Mix
1Q'22
43%
FRE
41%
2Q'22
All Other Sources of Pre-tax DE
59%
Note: Pro forma financial measures are on an adjusted basis, assuming the Reorganization and IPO occurred on January 1, 2020; see the Supplemental Details section of this presentation for a full reconciliation and description of adjustments.
TPG | 10View entire presentation