Grove SPAC Presentation Deck
AV CY20 22E REVENUE
3.5x
Grove P&G
4.8x
6.9x
Grove
10.6x
ACH
Median: 4.lx
Co
4.7x
CHAD
9.7x
4.lx 4.0x
P&G
reckitt
AV CY2022E GROSS PROFIT
COLGATE-PALMOLIVE
Median: 7.5x
8.lx
The Clorox Company
3.2x
reckitt
Source: Capital IQ as of 11/22/2021
The Clorox Company
6.9x 6.7x
COLGATE-PALMOLIVE
2.6x
U
Unilever
6.2x
13.2x
U
Unilever
12.1x
Hi
OC
30.2x
O
BEYOND MEAT
CELSIUS
Peer Valuation Benchmarking
CELSIUS
FEVER-TREE
8.7x 8.6x
28.0x
23.2x
Hi
8.4x
III
BEYOND MEAT
Median: 8.3x
WARBY PARKER
FEVER-TR
19.7x 19.4x
Median: 16.9x
8.2x
freshpet
freshpet
5.5x
WARBY PARKER
REVOLVE
14.4x 14.3x
ATLY!
4.6x
CATLY!
BUSIN
10.0x
REVOLVE
2.6x
chewy.com
9.2x
chewy.com
2.Ox
HONEST
5.3x
HONEST
Best-in-Class HPC / CPG
AV / CY2023E REVENUE
2.9x
Grove
5.7x
4.6x
Grove
P&G
|
10.0x
4.5x
CHADE
NO
CHAO
d
Median: 3.9x
9.2x
P&G
3.9x 3.9x
@
reckitt
AV / CY2023E GROSS PROFIT
Median: 7.0x
7.4x
The Clorox Company
COLGATE-PALMOLIVE
Innovative Consumer Brands
6.6x
3.1x
reckitt
The Clorox Company
6.4x
COLGATE-PALMOLIVE
2.6x
Unilever
6.0x
BOUT
9.lx
I
Unilever
OC
24.lx
BEYOND MEAT
8.lx
CELSIUS
18.0x
CELSIUS
7.7x
FEVER-TREE
17.2x
FEVER-TREE
6.8x
WARBY PARKER
15.6x
Median: 6.4x
ос
6.7x
BEYOND MEAT
Median: 12.7x
13.8x
6.lx
freshpet
freshpet
||.5×
WARBY PARKER
4.6x
REVOLVE
8.4x
REVOLVE
2.9x
THE OF
CATLY!
2.2x
THE BRIGINAL
CATLY!
chowy.com
8.0x
7.6x
11
chewy.com
1.7x
HONEST
4.3x
HONEST
54 %View entire presentation