Braze Results Presentation Deck
15
GAAP to Non-GAAP Reconciliation
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Reconciliation of GAAP to Non-GAAP Operating Loss
Three Months Ended
January 31,
2022
Loss from operations
Plus: Stock-based
compensation expense
Non-GAAP loss from operations ($13,444)
2021
($42,588) ($10,518)
2,538
29,144
($7,980)
Twelve Months Ended
January 31,
2022
($78,211)
47,180
($31,031)
2021
($32,152)
7,540
($24,612)
Reconciliation of GAAP to Non-GAAP Net Loss
Net loss attributable to Braze, Inc.
Plus: Stock-based compensation
expense
Non-GAAP net loss attributable to
Braze, Inc.¹
Non-GAAP net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Weighted-average shares used to
compute net loss per share
attributable to Braze, Inc. common
stockholders, basic and diluted
Three Months Ended
January 31,
2022
($42,935) ($10,544)
29,144
2021
($0.18)
($13,791) ($8,006)
78,364
2,538
($0.42)
19,170
1 Assumes no tax impact due to the Company's net loss position and deferred tax assets.
Twelve Months Ended
January 31,
2022
($76,719)
47,180
2021
($31,752)
34,897
7,540
($29,539) ($24,212)
($0.85) ($1.35)
17,972
brazeView entire presentation