Aston Martin Lagonda Results Presentation Deck
2021 Free Cashflow
£416m improvement year-on-year
(£m)
(214)
10
EBT
1 EBT
1
346
Add back D&A/other non-
cash/financing exp.
Reduced loss primarily
due to increased revenue
and improved profitability
2
(9)
Tax Paid
Add backs
Key items include:
124
D&A £212m
Net financing expense
£137m
56
Cash generated after tax Working Capital
3 Working Capital
Deposits £71m
Payables £53m
Inventory £8m
Receivables £(75)m
4
(185)
Investing Activities (excl.
interest)
Investing Activities
Capex of £185m
(117)
Net Interest
5
ASTON MARTIN
ASTON MARTIN
(123)
2
Free Cash Flow
Net Interest
Cash interest items:
Interest paid £(118)m
Interest received £1m
Note: Certain financial data within this presentation has been rounded; see Appendix for more detail on APMs; (1) EBT after adjusting items of £32m; (2) Operating cashflow less investing activities (excl. interest) and net cash interest; cash
interest payments are made in Q2 and Q4View entire presentation