CorpAcq SPAC Presentation Deck
36
3B
Attractive Entry Valuation Discount to
Other Acquisitive Companies
10.3x
CorpAcq
NA
(3)
18.8x
ADDTECH
18.1x
17.9x
LIFCO
LIFCO
18.0x
ADDTECH
Total Enterprise Value / FY2023E EBITDA(1,2)
16.5x
DIPLOMA
-
15.8x
16.4x
Indutrade
Indutrade
Total Enterprise Value / FY2024E EBITDA(1,2)
15.1x
Median: 16.5x
11.3x
DIPLOMA
BEIJER ALMA
CorpAcq
Source: FactSet market data as of 7/28/2023.
(1) Metrics reflect non-GAAP financial measures. (2) Enterprise Value is based on fully diluted shares outstanding. (3) Based on Adjusted EBITDA
Median: 15.8x
10.2x
BEIJER ALMA
European Compounders
13.8x
APi
GROUP
12.2x
CAPITAL VII CorpAcq
Johnson
Controls
13.2x
Johnson
Controls
12.1x
APi
GROUP
US Diversified Industrials
Median: 13.2x
11.6x -
EMCOR
Median: 12.1x
10.6x-
EMCORView entire presentation