jetBlue Mergers and Acquisitions Presentation Deck
JetBlue's Offer is Clearly Superior to Frontier's
JetBlue's All-Cash Superior Proposal Offers Greater Value and Closing Certainty
Price
Consideration
jetBlue
Value
Certainty
Divestiture
Commitment
(New)
Reverse
Break-Up Fee
(New)
JetBlue
$33.00 per share /
$3.6bn¹ Equity Value
All Cash
All cash offer provides greater
value certainty
Commitment to divest assets up to a Material
Adverse Effect on Spirit; carve-out for
divestitures that adversely impact
the NEA
$200mm (~$1.80 / share) (~8% of Spirit share
price prior to Frontier announcement and ~45%
of Frontier's original premium)
+ 47%
Frontier
$22.42 total consideration² per Spirit share /
$2.5bn Equity Value
Mostly Stock
Uncertain value given market risk; Offer
value has declined by ~$3.40 per share /
~$370mm since announcement
None, despite similar regulatory profile
None, despite similar regulatory profile
¹ Assumes fully diluted shares outstanding of approximately 109.5 million per Spirit's Management. 2 Based on exchange ratio of 1.9126x, $2.13 of cash consideration per share, and Frontier closing price as of 29-Apr-2022..
LO
5View entire presentation