Investor AB Investor Day Presentation Deck
37
Estimated Market Values - How we get there
Based on multiples, typically
EV/12-month trailing operating profit (EBITDA)
→
Multiples, compiled by third party, based on
relevant listed peers and indices
•Broad peer groups to ensure stability over time
Operating profit adjusted to reflect, e.g. pro
forma effects of completed add-on acquisitions
and certain non-recurring items
SEK m
160 000
140 000
120 000
100 000
80 000
60 000
40 000
20 000
0
Patricia Industries - Adjusted values (excl. cash)
Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
16 17 17 17 17 18 18 18 18 19 19 19 19 20 20 20
While the estimated market values might not necessarily reflect our view of the
intrinsic values, they reflect how the stock market values similar companies
investorView entire presentation