Roblox Results Presentation Deck
Covenant Adjusted EBITDA Calculation
($ in thousands, unaudited)
ROBLOX
Consolidated Net Loss
Add (deduct):
Interest income
Interest expense
Other (income)/expense, net
Provision for/(benefit from) income taxes
Depreciation and amortization
Stock-based compensation expense
Change in deferred revenue
Change in deferred cost of revenue
Covenant Adjusted EBITDA
3 Months ended
9/30/2023
$ (278,808)
(36,442)
10,268
4,262
682
53,600
220,022
130,957
(23,477)
$ 81,064
9/30/2022
$ (301,902)
(12,764)
10,005
4,302
352
34,052
161,359
187,991
(32,519)
$ 50,876
2022 to
2023 YOY%
-8%
186%
3%
-1%
94%
57%
36%
-30%
-28%
59%
Q3 | 2023
Note: Covenant Adjusted EBITDA is used in certain covenant calculations specified in the indenture governing our senior notes due 2030 and is not calculated in accordance with GAAP and may not
conform to the calculation of Adjusted EBITDA by other companies. Covenant Adjusted EBITDA should not be considered as a substitute for a measure of our financial performance or other liquidity
measures prepared in accordance with GAAP and is also not indicative of income or loss calculated in accordance with GAAP.
37View entire presentation