Captivision Business Combination Overview

Made public by

sourced by PitchSend

45 of 57

Creator

Glaamy logo
Glaamy

Category

Business

Published

8/21/2023

Slides

Transcriptions

#1GLAAM Investor Presentation August 2023 THE VIEW HOSPITAL orders THE VIEW HOSPITAL ذا فيو Cedo & Sir ai الله دارز ميناي . GRESSO PROGR#2DISCLAIMER This presentation (this "Presentation") is provided for informational purposes only and has been prepared to assist interested parties in making their own evaluation with respect to a potential business combination among GLAAM Co., Ltd. (together with its subsidiaries, "GLAAM" or the "Company"), Captivision Inc. ("New PubCo") and Jaguar Global Growth Corporation I ("Jaguar" or "SPAC") and related transactions (the "Potential Business Combination") and for no other purpose. This presentation supersedes and replaces all previous oral or written communications between the parties hereto relating to the subject matter hereof. This Presentation and any oral statements made in connection with this Presentation do not constitute an offer to sell or exchange, or a solicitation of an offer to buy or exchange, or a recommendation to purchase, any securities in any jurisdiction, or the solicitation of any proxy, vote, consent or approval in any jurisdiction with respect to any securities or in connection with the Potential Business Combination. The securities to which this Presentation relate have not been registered under the US Securities Act of 1933, as amended (the "Securities Act"), or the securities laws of any other jurisdiction. Any offer to sell securities, if made, would be made only pursuant to a definitive subscription agreement and in reliance upon an exemption from, or in a transaction not subject to, the registration requirements of the Securities Act not involving any public offering. Jaguar, the Company and New PubCo reserve the right to amend or terminate discussions with any or all potential investors, to accept or reject any proposals and to negotiate with, or cease negotiations with, any party regarding any transaction involving Jaguar, the Company and New PubCo for any reason. There shall not be any offer, sale or exchange of any securities of New PubCo, the Company or Jaguar in any jurisdiction where, or to any person to whom, such offer, sale or exchange may be unlawful under the laws of such jurisdiction prior to registration or qualification under the securities laws of any such jurisdiction. The communication of this Presentation is restricted by law; it is not intended for distribution to, or use by any person in, any jurisdiction where such distribution or use would be contrary to local law or regulation. The distribution of this Presentation may also be restricted by law and persons into whose possession this Presentation comes should inform themselves about and observe any such restrictions. The recipient acknowledges that it is: (a) aware that the U.S. securities laws prohibit any person who has material, non-public information concerning a company from purchasing or selling securities of such company or from communicating such information to any other person under circumstances in which it is reasonably foreseeable that such person is likely to purchase or sell such securities, and (b) familiar with the US Securities Exchange Act of 1934, as amended, and the rules and regulations promulgated thereunder (collectively, the "Exchange Act"), and that the recipient will neither use, nor cause any third party to use, this Presentation or any information contained herein in contravention of the Exchange Act, including, without limitation, Rule 10b-5 thereunder. No representations or warranties, express or implied, are given in, or in respect of, this Presentation. None of the Company, Jaguar or New PubCo has verified, or will verify, any part of this Presentation. This Presentation is subject to updating, completion, revision, verification and further amendment. None of Jaguar, the Company, New PubCo or their respective affiliates has authorized anyone to provide interested parties with additional or different information. No securities regulatory authority has expressed an opinion about the securities discussed in this Presentation and it is an offense to claim otherwise. To the fullest extent permitted by law, in no circumstances will Jaguar, the Company, New PubCo or any of their respective subsidiaries, shareholders, affiliates, representatives, partners, directors, officers, employees, advisers or agents be responsible or liable for any direct, indirect or consequential loss or loss of profit arising from the use of this Presentation, its contents, its omissions, reliance on the information contained within it, or on opinions communicated in relation thereto or otherwise arising in connection therewith. Recipients of this Presentation are not to construe its contents, or any prior or subsequent communications from or with Jaguar, the Company, New PubCo or their respective representatives as investment, legal or tax advice. In addition, this Presentation does not purport to be all-inclusive or to contain all of the information that may be required to make a full analysis of Jaguar, the Company, New PubCo or the Potential Business Combination. Recipients of this Presentation should each make their own independent investigation and evaluation of Jaguar, the Company, New PubCo and the Potential Business Combination and their own assessment of the relevance and adequacy of the information provided, or made available, by the Company, Jaguar, New PubCo or any of their subsidiaries, shareholders, affiliates, representatives, partners, directors, officers, employees, advisers or agents and should make such other investigations as they deem necessary. Industry and Market Data In this Presentation, the Company may rely on and refer to certain information and statistics obtained from third-party sources which it believes to be reliable. The Company has not independently verified the accuracy or completeness of any such third-party information. No representation is made as to the reasonableness of the assumptions made within or the accuracy or completeness of any such third-party information. Recipients are cautioned not to place undue weight on such information. Forward Looking Statements Certain statements included in this Presentation are not historical facts but are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally are accompanied by words such as "believe," "may," "will," "estimate," "continue," "anticipate," "intend," "expect," "should," "would," "plan," "predict," "potential," "seem," "seek," "future," "outlook" and similar expressions that predict or indicate future events or trends or that are not statements of historical matters, but the absence of these words does not mean that a statement is not forward-looking. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics and projections of market opportunity. These statements are based on various assumptions, whether or not identified in this Presentation, and on the current expectations of the Company's and Jaguar's management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and are not intended to serve as, and must not be relied on by any investor as, a guarantee, an assurance, a prediction or a definitive statement of factor probability. Actual events and circumstances are difficult or impossible to predict and may differ from assumptions. GLAAM PRIVATE AND CONFIDENTIAL // 2 0 CAPTIVISION#3DISCLAIMER (CONT.) Many actual events and circumstances are beyond the control of New PubCo, Jaguar and the Company. Some important factors that could cause actual results to differ materially from those in any forward-looking statements could include changes in domestic and foreign business, market, financial, political and legal conditions. These forward-looking statements are subject to a number of risks and uncertainties, including the risks presented elsewhere herein. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. You should also carefully consider the risk factors presented elsewhere herein along with the risks and uncertainties described in the "Risk Factors" section of New PubCo's registration statement on Form F-4, Jaguar's Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and other documents filed by Jaguar and/or New PubCo from time to time with the U.S. Securities and Exchange Commission (the "SEC"). There may be additional risks that none of Jaguar, the Company or New PubCo presently know or that Jaguar, the Company and New PubCo currently believe are immaterial that could also cause actual results to differ from those contained in the forward-looking statements. You are cautioned not to place undue reliance upon any forward-looking statements. Any forward-looking statement speaks only as of the date on which it was made, based on information available as of the date of this Presentation, and such information may be inaccurate or incomplete. Jaguar, the Company and New PubCo undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by law. Information regarding performance by, or businesses associated with, the Company's management team or businesses associated with them is presented for informational purposes only. Past performance by the Company's management team and its affiliates is not a guarantee of future performance. Therefore, you should not rely on the historical record of the performance of the Company's management team or businesses associated with them as indicative of the Company's or New PubCo's future performance of an investment or the returns the Company or New PubCo will, or is likely to, generate going forward. Use of Projections This Presentation contains projected financial information with respect to the Company. The Company's independent auditors have not studied, reviewed, compiled or performed any procedures with respect to the projections for the purpose of their inclusion in this Presentation, and accordingly, no independent auditor has expressed an opinion or provided any other form of assurance with respect thereto for the purpose of this Presentation. These projections are for illustrative purposes only and should not be relied upon as being necessarily indicative of future results. The assumptions and estimates underlying the projected financial information are inherently uncertain and are subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the projected financial information. Projections are inherently uncertain due to a number of factors outside of Jaguar's, the Company's and New PubCo's control. While all financial projections, estimates and targets are necessarily speculative, Jaguar, the Company and New PubCo believe that the preparation of projected financial information involves increasingly higher levels of uncertainty the further out the projection, estimate or target extends from the date of preparation. Accordingly, there can be no assurance that the projected results are indicative of future performance or that actual results will not differ materially from those presented in the projected financial information. Inclusion of the projected financial information in this Presentation should not be regarded as a representation by any person that the results contained in the projected financial information will be achieved. Presentation of Financial Data Certain financial information and data contained in this Presentation has not been audited in accordance with Public Company Accounting Oversight Board ("PCAOB") standards and may not conform to Regulation S-X promulgated by the SEC. Accordingly, such information and data may not be included in, may be adjusted in, or may be presented differently in any proxy statement, prospectus or other report or document filed or furnished or to be filed or furnished with the SEC by Jaguar, the Company and/or New PubCo through which the Potential Business Combination will be consummated. Certain historical financial data and financial forecast information of the Company included in this Presentation has been based on the Company's audited financial statements for the years ended December 31, 2020 and 2019, in accordance with Korean International Financial Reporting Standards ("IFRS") as adopted by the Korean Accounting Standards Board, but such financial data has not been, and will not be, audited in accordance with PCAOB standards and may deviate from financial information audited in accordance with PCAOB standards. In addition, certain other financial data of the Company included in this Presentation is based on the Company's internal management accounts that have not been reviewed or audited and are subject to further review and updates. Statement Regarding Non IFRS Financial Measures Certain financial measures in this Presentation, namely EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin, are not calculated pursuant to U.S. Generally Accepted Accounting Principles ("GAAP") or IFRS. These non-IFRS financial measures are in addition to, and not as a substitute for or superior to measures of financial performance prepared in accordance with GAAP or IFRS. There are a number of limitations related to the use of these non-IFRS financial measures as compared to their nearest GAAP or IFRS equivalents. For example, other companies may calculate non-IFRS financial measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of the non-IFRS financial measures herein as tools for comparison. You should review each of Jaguar's and the Company's audited financial statements in accordance with GAAP or IFRS and should not rely on any single financial measure as part of your evaluation. GLAAM PRIVATE AND CONFIDENTIAL // 3 ◉CAPTIVISION#4DISCLAIMER (CONT.) EBITDA and EBITDA Margin are presented for 2019A and 2020A. The Company defines EBITDA as net income before interest, taxes, depreciation and amortization. The Company defines EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margin are presented for 2021A and 2022A. The Company defines Adjusted EBITDA for such periods as net loss before depreciation and amortization, finance income, finance cost, other income, other expense, corporate income tax benefit, bad debt expense, employee share compensation cost, inventory disposal, and litigation costs, adjusted for (i) certain non-recurring, infrequent, or unusual items that management believes do not reflect the Company's core operating performance and (ii) certain items that may be recurring, frequent or usual, but that do not reflect the Company's core operating performance and do not and will not require cash settlement. The Company defines Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. Please see slide 49 for reconciliations to the nearest IFRS measures. The Company also presents projections of EBITDA and EBITDA Margin for 2023, 2024 and 2025. The Company believes EBITDA, Adjusted EBITDA, EBITDA Margin and Adjusted EBITDA Margin are useful for investors to use in comparing our financial performance to other companies and from period to period. Each of these non-IFRS measures have limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under IFRS. For example, although depreciation expense is a non-cash charge, the assets being depreciated may have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect cash capital expenditure requirements for such replacements or for new asset acquisitions. In addition, Adjusted EBITDA excludes stock-based compensation expense, which has been, and will continue to be for the foreseeable future, a significant recurring expense for the Company's business and an important part of the Company's compensation strategy. EBITDA and Adjusted EBITDA also do not reflect changes in, or cash requirements for, the Company's working capital needs; interest expense, or the cash requirements necessary to service interest or principal payments on its debt, which reduces the cash available to it; or tax payments that may represent a reduction in cash available to the Company. This Presentation also includes certain projections of non-IFRS measures. Due to the high variability, uncertainty and inherent difficulty of making accurate forecasts and projections, including predicting the occurrence and financial impact of certain adjustments, and the periods in which such adjustments may be recognized, the Company is unable to quantify certain amounts that would be required to be included in the most directly comparable IFRS financial measures without unreasonable effort. Consequently, the Company is not providing a reconciliation of its projected or forward-looking non-GAAP measures to the most directly comparable measure prepared in accordance with IFRS. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results. Trademarks Jaguar and the Company own or have rights to various trademarks, service marks and trade names that they use in connection with the operation of their respective businesses. This Presentation may also contain trademarks, service marks, trade names and copyrights of third-parties, which are the property of their respective owners. The use or display of third-parties' trademarks, service marks, trade names or products in this Presentation is not intended to, and does not imply, a relationship with Jaguar or the Company, or an endorsement or sponsorship by or of Jaguar or the Company. Solely for convenience, the trademarks, service marks, trade names and copyrights referred to in this Presentation may appear without the TM, SM, * or © symbols, but such references are not intended to indicate in any way that Jaguar or the Company will not assert to the fullest extent under applicable law their respective rights or the rights of the applicable licensor(s) to these trademarks, service marks, trade names and copyrights. Additional Information In connection with the Potential Business Combination described herein, New PubCo has filed a registration statement on Form F-4 (File No. 333-271649) (the "Registration Statement") with the SEC as amended, which includes a document that serves as a joint preliminary prospectus and proxy statement, referred to as a preliminary proxy statement/prospectus. A definitive proxy statement/prospectus will be sent to all Jaguar shareholders after the Registration Statement becomes effective. Jaguar and New PubCo have filed and will also file other documents regarding the Potential Business Combination with the SEC. This Presentation does not contain all the information that should be considered concerning the Potential Business Combination and is not intended to form the basis of any investment decision or any other decision in respect of the Business Combination. Before making any voting or investment decision, investors, security holders of the Company, Jaguar, and other interested persons are urged to read the Registration Statement, the proxy statement/prospectus and all other relevant documents filed or that will be filed with the SEC in connection with the Potential Business Combination as they become available because they will contain important information about the Potential Business Combination. Investors and security holders will be able to obtain free copies of the Registration Statement and all other relevant documents filed or that will be filed with the SEC by Jaguar, the Company and/or New PubCo through the website maintained by the SEC at www.sec.gov. The documents filed by Jaguar, the Company and New PubCo with the SEC also may be obtained free of charge upon written request to Jaguar at Jaguar Global Growth Corporation I, 601 Brickell Key Drive, Suite 700, Miami, FL 33131. Participants in the Solicitation Jaguar, the Company, New PubCo and their respective directors and executive officers may be deemed to be participants in the solicitation of proxies from Jaguar's shareholders in connection with the Potential Business Combination. A list of the names of such directors and executive officers, and information regarding their interests in the Potential Business Combination and their ownership of Jaguar's securities are, or will be, contained in Jaguar's filings with the SEC, and such information and names of the Company's directors and executive officers are also in the Registration Statement, which will include the proxy statement of Jaguar. INVESTMENT IN ANY SECURITIES DESCRIBED HEREIN HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SEC OR ANY OTHER REGULATORY AUTHORITY NOR HAS ANY AUTHORITY PASSED UPON OR ENDORSED THE MERITS OF THE OFFERING OR THE ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED HEREIN. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE. GLAAM PRIVATE AND CONFIDENTIAL // 4 C CAPTIVISION#5EXECUTIVE SUMMARY TODAY'S PRESENTERS GLAAM பயம்... JAGUAR GLOBAL GROWTH • Dr. Ho Joon Lee Founder Founder/Former CEO, GLAAM • Founder/Former CEO, BioX • • • Clan Founder/CEO, M3 Capital Partners Asia Senior Analyst, Equity Research, JPMorgan PhD. Cambridge University, UK Dr. Orhan Ertughrul Executive Managing Director, G-SMATT Europe Managing Director G-SMATT Europe (GLAAM) • Director of Product Development (Cello/UPC - Liberty Global) Founder Inflectix Biosciences • Product Manager EMEA - New Products, Comstor PhD. Cambridge University, UK Gary Garrabrant Chairman and CEO • CEO, Jaguar Growth Partners • . Former CEO, Equity International • . Former Chairman/Vice Chairman/Director Capital Trust (NYSE: CT), Gafisa (NYSE:GFA), Homex (NYSE: HXM), and Xinyuan (NYSE: XIN) • GLAAM CAPTIVISION 315x UNIVERSITY OF CAMBRIDGE M3 Capital Advisors CAPTIVISION Anthony Page, CFA CFO Chief Risk Officer, Jaguar Growth Partners Former Principal, Apollo Real Estate Advisors . Former Senior Vice President & Director, Capstead Mortgage Corp. (NYSE: CMO) Former Chief Financial Officer, Winthrop Financial Associates JAGUAR GROWTH PARTNERS JAGUAR Comstor JAGUAR equity international JPMorgan UNIVERSITY OF CAMBRIDGE INFLECTIX LIBERTY GLOBAL PRIVATE AND CONFIDENTIAL // 5 JAGUAR GROWTH PARTNERS APOLLO ◉CAPTIVISION#6EXECUTIVE SUMMARY GLAAM A TRUE IT MEDIA PRODUCT - Our Mission... GLAAM GLAAM To Turn Buildings into Media Devices 201 Introduction Video PRIVATE AND CONFIDENTIAL // 6 ◉CAPTIVISION#7EXECUTIVE SUMMARY WHAT MAKES GLAAM SPECIAL GLAAM G-Glass: World's First Architectural Display Product 99%+ Transparency THE YEEW GLAM G-Glass Immense Customization Capability Media Functionality PRIVATE AND CONFIDENTIAL // 7 Building Material Grade Durability ◉CAPTIVISION#8EXECUTIVE SUMMARY JAGUAR INVESTMENT THESIS Established & Profitable Company Revenue ($M) EBITDA Margin % $86 $52 38% $45 $29 24% 15% $15 $20 $9 15% 6% Strong Pipeline Unique capability of delivering projects of various sizes, including Super Large Architectural Media (SLAM) projects² 2023 2024 BUSAN, KOREA BOSTON, USA INCHEON, KOREA (56%) (110%) 2019A 2020A 2021A 2022A 2023E 2024E 2025E PYEONGTEAK, KOREA Global Presence & Potential Based upon our Korean sales experience, we estimate a $1.2 billion revenue potential from our targeted global target markets¹ MAGOK, KOREA SEOUL LAND, KOREA Continued Growth in DOOH Advertising Market Significant additional revenue upside is associated with addressing the rapidly growing Digital Out-of-Home (DOOH) advertising market ($ in Millions) Growth: 12.2% 25,008 22,648 19,793 18,033 15,616 14,060 Headquarters Manufacturing Facilities Installations Offices 2020 2021 2022 2023 2024 2025 1.2021 GDP for Korea and the global target markets were $1.8 billion and $87.8 billion, respectively. Assuming a linear relationship between G-Glass sales and GDP and extrapolating projected 2023 Korean G-Glass revenues of $24 million to the global target market, we estimate base case total global revenue potential of $1.2 billion per annum; 2. SLAM: Super Large Architectural Media (20,000-100,000 ft²). Source: PQ Media Global Digital Out-of-Home Media Forecast 2021-2025, World Bank, World Development Indicators, updated 12/22/22. Please see slide 32 for more details on Company financials GLAAM PRIVATE AND CONFIDENTIAL // 8 C CAPTIVISION#9EXECUTIVE SUMMARY INVESTMENT HIGHLIGHTS 1 GLAAM GLAAM 5 Established company with a proven innovative product and strong market acceptance 2 Proprietary manufacturing and patent-protected technology is the result of 10+ years of development and over $185M of investment 3 These factors, combined with hundreds of completed installations on multiple continents, create enormous barriers to entry 4 The company is uniquely positioned to capitalize on a large and growing total addressable Digital-Out-Of-Home ("DOOH") media market Poised for rapid and sustainable growth via a global pipeline of large and small installations in high- profile locations with prominent clients and partners PRIVATE AND CONFIDENTIAL // 9 ◉CAPTIVISION#10EXECUTIVE SUMMARY JAGUAR STRATEGIC PARTNERSHIP EXPECTED TO PROPEL GLAAM GROWTH Public Real Estate SL GREEN REALTY CORE cityexpress. hoteles Global Investment Blackstone TPG Proven Technology Edge Media WASE Bloomberg NYSE ד CATAR INVESTMENT AUTHOR Cadillac Fairview #GIC ADIA Caisse de dépôt et placement du Québec SIMON ALIANSCE SONAE ARES CARLYLE Brookfield PARAMOUNT GROUP, INC. BentallGreenOak KDC GRELATED Hines Private Real Estate CRESCENT TrammellCrow Company ΤΗ JAGUAR GLOBAL GROWTH ✓ Access to Decision Makers ✓ Global Reach ✓ Global Ownership HOTEL GROUP ny TISHMAN SPEYER JLL Colliers CBRE Real Estate Services Sovereign Wealth 4 Marriott FOLT SEASONS ACCOR HOTELS Hilton нот а неконт Hotel & Gaming HYAIT NOBLE PICKARD CHILTON Kendall/Heaton Associates KPF Pelli Clarke Pelli Architects Architecture Note: Companies represent examples of those in the respective industries GLAAM DROIT AU BUT Sports Powerful Combination GLAAM Unique, Game-Changing Product Mass Production Capability PRIVATE AND CONFIDENTIAL // 10 C CAPTIVISION#11EXECUTIVE SUMMARY BUSINESS COMBINATION SUMMARY BUSINESS COMBINATION STRUCTURE Jaguar Global Growth Corporation I intends to complete a business combination (the "Business Combination") with GLAAM, a revolutionary media glass manufacturer based in Korea The Business Combination is targeted to close in Q3 2023, subject to the satisfaction of customary closing conditions VALUATION The Business Combination implies a pro forma combined enterprise value of approximately $325 million¹ ■ Existing GLAAM shareholders would roll over 100% of their equity as part of the Business Combination² CAPITAL STRUCTURE The Business Combination would be funded by a combination of JGGC cash held in a trust account and ordinary shares to be received by existing GLAAM shareholders The Business Combination is expected to result in $7M of remaining debt and approximately $59 million net cash on the balance sheet to fuel growth¹ 1. See slide 40 2. Excludes less than 1% of GLAAM shares held by shareholders who elected to exercise appraisal rights under Korean law GLAAM PRIVATE AND CONFIDENTIAL // 11 ◉CAPTIVISION#12COMPANY OVERVIEW#13COMPANY OVERVIEW MASSIVE TOTAL ADDRESSABLE MARKET G-GLASS: ~$24B More than 128B ft² of architectural glass is produced every year¹. Assuming 0.1% penetration of G-Glass, the TAM is ~$24B G-Glass ~$24B DOOH Content Delivery ~$20B DOOH Content Delivery: ~$20B2 The global digital out-of- home content delivery has a current estimated value of $20B and growing at ~ 12%+ per annum Source: 1. Freedonia Group Global Flat Glass Report 2023; 2. PQ Media Global Digital Out-of-Home Media Forecast 2021-2025 Note: TAM size not perfectly drawn to scale GLAAM PRIVATE AND CONFIDENTIAL // 13 Architectural Revenue Streams Game Services Art Services Entertainment Services Broadcasting Services WhatsApp Messaging Services Apps Content Services C CAPTIVISION#14COMPANY OVERVIEW GLOBAL INSTALLED CUSTOMER BASE MAJOR INSTALLATIONS View (Cedars Sinai) Hospital, Qatar 43,000 ft² 2018 Pyeongchang Winter Olympics 15,000 ft² COEX Expo Center, Seoul 12,000 ft² View (Cedars Sinai) Hospital, Qatar Nissan Crossing, Tokyo 1,600 ft² 5,400 ft² coex COEX Expo Center, Seoul 1,700 ft² Yes APM, Seoul MetLife Dome, Tokyo Dubai International Airport 1,600 ft² Pier 17, New York Source: Company data GLAAM GINZA PLACE 24 Open 1412 1,250 ft² Nissan Crossing, Tokyo PRIVATE AND CONFIDENTIAL // 14 400+ Customers Globally 460+ Installations / Rental & Lease Globally ~200 Locations With Permanent Installations Across 10 Countries $280M+ Global Project Pipeline C CAPTIVISION#15COMPANY OVERVIEW GLAAM INSTALLED BASE Europe 4 5 USA Permanent Installations GLAAM 2 Middle East China 17 Japan 34 134 Korea PRIVATE AND CONFIDENTIAL // 15 ◉CAPTIVISION#16COMPANY OVERVIEW PROVEN VALUE CREATION - ARCHITECTURAL AND RETAIL GLAAM ANC "As a creator of iconic and beautiful digital media installations, we are thrilled to be GLAAM's U.S. partner to help bring this first-of-its-kind product to our market. For our clients looking to transform their buildings and spaces into iconic landmarks with inspiring visuals and interactive content, this new offering can help turn a standard façade into an infinite digital story." - GEORGE LINARDOS, CEO of ANC Inc. CUSHMAN & WAKEFIELD ""Property yields are low. Real estate investors are frustrated. Presently horizontal space is way over utilized but vertical space is terribly underutilized if used at all! G-Glass is a real GAME CHANGER." - RICHARD HWANG, CEO of Cushman & Wakefield Korea PORSCHE STUTTGART "We are very much looking forward to this project completing and to see the finished solution on display. As shared with Porsche AG and the other Global Markets who attended the Digital Workshop Conference in 2019 (pre-pandemic), we believe this solution will help increase our showroom atmosphere and in turn support with our retail environment aspirations to make our Porsche Centers more inviting for customers." - MUDASSAR BAIG, Future Retail Project Manager, Porsche PRIVATE AND CONFIDENTIAL // 16 C CAPTIVISION#17COMPANY OVERVIEW GLAAM DELIVERS VALUE TO ALL STAKEHOLDERS VALUE CREATION FOR OWNERS VALUE CREATION FOR DEVELOPERS Initial Installation Costs ($M) 30-Year Operating Costs ($M) 28 Net Investment 3.5 ($5,800,000) (G-Glass Installation - IGU, 12,000 ft²) 2.6 Annual Advertising/Sponsor Revenue +$1,900,000 5.2 Media Right Sold for +$7,300,000 Value Creation $3,400,000 LED bar + Glass G-Glass LED bar + G-Glass Glass ~35% Premium ~80% OPEX Cost Savings to LED Bar + Glass 80% LOWER OVERALL 30-YEAR COST V.S. LED BAR 45%+ IRR FOR AN 18-MONTH INVESTMENT PERIOD + GLASS Note: Value creation for owners calculation based on a standard typical 11,000 ft² project; Value creation for developers calculation based on 12,000 ft² COEX Seoul project Source: Company data GLAAM PRIVATE AND CONFIDENTIAL // 17 ◉CAPTIVISION#18COMPANY OVERVIEW GLOBAL & DIVERSE ORGANIZATION Office Location KOREA UK GLAAM HO JOON LEE/ Co-Founder ■ Co-Founder/ Former CEO, GLAAM ■ Founder/Former CEO, BioX Clan ■ Founder/CEO, M3 Capital Partners Asia ■ Senior Analyst, Equity Research, JPMorgan ■ PhD. Cambridge University, UK GLAAM Box M3 Capital Advisors JPMorgan UNIVERSITY OF PCAMBRIDGE USA ORHAN ERTUGHRUL / Managing Director, GLAAM Europe ▪ Managing Director G-SMATT Europe (GLAAM) ■ Director of Product Development (Cello/UPC - Liberty Global) ■ Founder Inflectix Biosciences ■ Product Manager EMEA - New Products, Comstor ■ PhD. Cambridge University, UK SMOTT EUROPE Comstor UNIVERSITY OF CAMBRIDGE INFLECTIX LIBERTY GLOBAL JAEYOUNG CHOI / CEO, GLAAM America ■ 2021 G-SMATT America, CEO ■ 2016 G-SMATT America,CTO/ Managing Director ■ 2014 Fulcrum Company, Senior Project Manager / Architect GSMOTT GLOBAL ☑ Fulcrum & VERTEX COMPANY UK SANMUKH BAWA / Senior Arch. Eng. ■ 2019 Technical Committee member at BSI (British Standard Institute) ■ UK elected glass expert for ISO/TC160/SCI/WG11 Active and dynamic glazing ■ Technical member, GGF,UK ■Committee member, SGT, UK ■ 2011-2017 Senior Engineer, Eckersley O'Callaghan. Worked on Apple Inc. store glass GSMATT EUROPE Eckersley O'Callaghan PRIVATE AND CONFIDENTIAL // 18 ◉CAPTIVISION#19COMPANY OVERVIEW CAPTIVISION'S HIGHLY REGARDED BOARD OF DIRECTORS GARY GARRABRANT • Chairman & CEO, Jaguar Global Growth • CEO, Jaguar Growth Partners HO JOON LEE ■ Co-founder, GLAAM GLAAM JPMorgan M3 Capital Advisors MICHAEL BERMAN * ■ Board member and Audit Committee Chair, Brixmore Property Group (NYSE: BRX) ■ Former CFO and EVP, General Growth Properties ■ Former CFO and EVP, Equity Lifestyle (NYSE: ELS) JAGUAR equity international GROWTH PARTNERS ▲ Gafisa 处置业 XNYLAN BEAL BIATE HOMEX * 8 CRAIG HATKOFF ■ Co-founder, Tribeca Film Festival ■ Chairperson, Turtle Pond Publications ■ Former Executive Chairperson, LEX Markets ■ Board member, SL Green (NYSE: SLG) ■ Former board member, Digital Bridge (NYSE: DBRG) TRIBECA FEST VAL SL GREEN REALTY CORP. DIGITALBRIDGE LEX HAFEEZ GIWA * UNIVERSITY OF CAMBRIDGE ■ Founder and Managing Partner, H Capital International (HCI) ■ Co-Founder, HC Capital Properties (HCCP) ■ Former Vice-President, Actis ■ Former Investment Banker, Morgan Stanley H CAPITAL HC CAPITAL PROPERTIES INTERNATIONAL actis Morgan Stanley * Independent directors GLAAM GGP els BRIXMOR Equity LifeStyle Properties Property Group * STOCK EXCHANG BETTY LIU ■ Board member, L'OCCITANE GROUP ▪ Strategic Advisory Board member, Twilio ■ Former Chair Person/President/CEO, D and Z Media Acquisition Corp. (NYSE: DNZ) ■ Former Senior Executive, Intercontinental Exchange ■ Former Executive Vice Chairperson and Board member, NYSE Group Groupe L'OCCITANE NYSE * JESSICA THOMAS* D-Z Media ACQUISITION Ice ■ Partner, William Morris Endeavor ■ Co-Head of Commercial Endorsement and Branding, Endeavor Talent Agency ■ Board member, Environmental Media Association WAI ENDEAVOR ema PRIVATE AND CONFIDENTIAL // 19 ◉CAPTIVISION#20COMPANY OVERVIEW GLAAM BY THE NUMBERS ABOUT US #1 PROJECTS & TECHNOLOGY KEY FINANCIAL METRICS ~200 World's First and Only Provider of Architectural Media Glass Projects Completed Globally 2005 Founded 103 Employees KOREA Headquarters $52M 2024E Revenue $280M Qualified Pipeline¹ $440M+ Annual Sales Manufacturing Capacity 2 Production Facilities in Korea and China² 49% 2024E Gross Profit Margin 24% 2024E EBITDA Margin 78% 2024E Revenue Growth Rate 6 24 Global Offices (KR, US, CHN, UK, JP, HK) Global Patents $185M+ Invested in R&D, Capex and Marketing 1. Projects with defined customer, location and G-Glass usage 2. The manufacturing facility located in China temporarily suspended its operations in March 2020 and has not yet restarted production due to COVID-19 pandemic restrictions imposed by the Chinese government on manufacturers Source: Company data GLAAM PRIVATE AND CONFIDENTIAL // 20 0 CAPTIVISION#21CALT PRET =1 coex MANUFACTURING & OPERATIONS#22MANUFACTURING & OPERATIONS GLAAM MANUFACTURING OVERVIEW PYEONGTAEK, KOREA Capacity 700,000 ft² G-Glass per year Operational since 2012 Land area: Approx. ~1 Acre • Annual capacity: $220M GLAAM பா GLAAM GLAAM has a manufacturing facility through an existing JV in Tianjin, China, which suspended its operations as a result of CO VID-19 restriction imposed by the Chinese government on manufacturers, with an annual capacity of $220M Source: Company data GLAAM PRIVATE AND CONFIDENTIAL // 22 C CAPTIVISION#23MANUFACTURING & OPERATIONS HIGH BARRIERS TO ENTRY TECHNOLOGY LEADERSHIP Proprietary Mass Production Machines and Equipment Fully proprietary self-developed production line - Not available from 3rd parties (world's largest proprietary super- precision etching, SMT machine) Complete In-House Solution One-stop shop including G-Glass, frame, driver, controller, software, media contents, installation and repair, and accessory parts Proprietary Raw Materials 30+ proprietary raw materials developed including unique resin and LEDs from global suppliers 24 Individual Patents Out of 24 patents, 5 patents are fundamental patents essential for G-Glass production PRODUCTION AT SCALE Mass Production Facility Manufacturing capacity of 1.4M ft² per year between 2 facilities¹ $185M+ Invested in R&D, production and distribution Extreme level of customization Being able to accept extreme ranges of customization while maintaining high quality and mass production is very difficult but within GLAAM's capabilities MARKET LEADER Proven Differentiated Product First and only provider of 4th generation architectural media glass Globally Certified Full set of essential certifications on electric safety and construction materials obtained (CCC, UL, CE, KC, etc.) 460+ References Projects completed globally Global Distribution Network Established global distribution and maintenance networks GLAAM is 10-15 years ahead of competition Note: Entry barriers based on 5-6 years to develop manufacturing machines & equipment, 3 years to obtain certification, 5-6 years to build reference, amounting to 10-15 years of time entry barrier Source: Company data 1. One of the manufacturing facilities is operated through an existing JV in Tianjin, China, which suspended+ its operations as a result of COVID-19 restrictions imposed by the Chinese government on manufacturers, with an annual capacity of 700,000 ft² per year GLAAM PRIVATE AND CONFIDENTIAL // 23 0 CAPTIVISION#24MANUFACTURING & OPERATIONS GLAAM'S GROWING NETWORK OF PARTNERS AND CUSTOMERS GLAAM Supply Partners Distribution Partners Architect Design / Engineering Content Creatives LG Gensler PILKINGTON MOMENT FACTORY SCHÜCO NICHIA OSRAM ANC CHAPMAN TAYLOR Aedas Customers Howard Hughes. Cedars Sinai 5 TEN DUBA IRPC Dubai FREI Freezone Airport Incheon Airport CUSHMAN & WAKEFIELD Lok SENOVVA NISSAN KOMMERLING® StandardVision KCC Magnachip ADS HYUNDAI ELEVATOR CO., LTD. M BT BT ARUP ENGINEERED ASSEMBLIES KLAI JUBA WALD architecture interiors POPULOUS M 1 INTERACTIVE DCL bitzro. Architectural Lighting Design NETFLIX MedMen HANEDA International Tokyo Airport PORSCHE SRJ MOHEGAN INSPIRE ENTERTAINMENT RESORT THE LONDONER® ——————澳门他救人- PRIVATE AND CONFIDENTIAL // 24 ◉CAPTIVISION#25GROWTH STRATEGY#26GROWTH STRATEGY LEVERS FOR GROWTH ($ in Millions) ~$72 ~$30 ~$86 ~$99 2 ~$340 ~$541 ہے 1 2 3 CONVERTING CURRENT PIPELINE Close & execute current pipeline Expand existing relationships by identifying additional use cases INVESTING IN INTERNATIONAL EXPANSION Fully staff regional sales & marketing offices • Generate actionable, diversified global pipeline GENERATING & CONVERTING GLOBAL PIPELINE Capitalize on DOOH marketplace growth and momentum • Focus on digital place-based and large format digital infra sales $13 4 1H 2023E Converting Revenue Current Pipeline Mid-Term Revenue Potential Expansion Converting Global Investing in Generating & Maximizing Longer-Term International MAXIMIZING DIGITAL CONTENT DELIVERY OPPORTUNITIES Digital Content Upside Potential Pipeline Delivery Identify and capitalize on opportunities to participate in upside associated with recurring content and advertising revenue Opportunities GLAAM PRIVATE AND CONFIDENTIAL // 26 ◉CAPTIVISION#27GROWTH STRATEGY 1 CONVERTING CURRENT PIPELINE PIPELINE UNDERPINS SIGNIFICANT NEAR-TERM REVENUE VISIBILITY $1B+ Identified Opportunities With Ongoing Discussions¹ $280M Qualified Pipeline² $86M High Probability Pipeline³ $29M $52M 2023E Revenue 2024E Revenue $86M 2025E Revenue PROJECTS UNTIL 2025 186 Projects in Proposal Phase 14 Projects in Reservation and Contract Phase $1.5M Average Project Size 1.1x Coverage for 2023 and 2024 Revenue Target from High Probability Pipeline 1. Total project leads under discussion; 2. Projects with defined customer, location and G-Glass usage; 3. Projects with defined customer, location, usage and budget or began drawing Source: Company data GLAAM PRIVATE AND CONFIDENTIAL // 27 ◉CAPTIVISION#28GROWTH STRATEGY 2 INVESTING IN INTERNATIONAL EXPANSION Building off of GLAAM's existing Korean foundation and expanding globally Targeting the largest DOOH markets in Asia, North America, Europe and the Middle East via a robust regional sales & marketing effort Current Installed Projects Drive Regional Demand Establishing Generates 0 Return on Marketing Investment Scale Every 3 SLAM references 6 SLAMS per year In US and EMEA 3 (30,000 ft2)x $3M = $9M 1 SLAM project = $12M $72M of revenue per year from 6 SLAM projects Market costs $2M to penetrate per market Target 3 markets = $6M Generates $10M of revenue Scale $30M of revenue per year from 3 markets $15M of Marking Spend Expected to Unlock $102M of Revenue Note: SLAM: Super Large Architectural Media (20,000-100,000 ft²) Source: Company estimates GLAAM PRIVATE AND CONFIDENTIAL // 28 C CAPTIVISION#29GROWTH STRATEGY 3 GENERATING & CONVERTING GLOBAL PIPELINE Focusing on Larger Ticket Projects Large Format Digital Urban Wallscapes Multi-Unit Digital Place-Based Networks 2022-2024 2025-beyond VIEW HOSPITAL 2022 MOHEGAN INSPIRE CASINO RESORT 2023 "M" HOTEL & CASINO 2024 / 2025 COMPLETED DOHA, QATAR (43,000 FT²) UNDER CONSTRUCTION INCHEON, KOREA (16,000 FT²) MAGOK MICE 2024 OAM FACILITY IN PROPOSAL LAS VEGAS, USA (100,000+ FT²) NEOM CITY 2030 NEAR CONTRACT SEOUL, KOREA (16,000 FT²) IN PROPOSAL TORONTO, CANADA (37,000 FT²) IN PROPOSAL NEOM, SAUDI ARABIA (8,000,000 FT²) Note: Multi-Unit Digital Place-Based Networks (200 ft² 500 ft²); Large Format Digital Urban Wallscapes (1,800 ft² - 14,400 ft²) GLAM PRIVATE AND CONFIDENTIAL // 29 C CAPTIVISION#30GROWTH STRATEGY 3 GENERATING & CONVERTING GLOBAL PIPELINE (CONT.) Continuing the Quick Turn Around Projects Large Format Digital Urban Wallscapes GANGNAM, KOREA 1/7/2019 GANGNAM FESTIVAL PORSCHE, UK LLC Multi-Unit Digital Place-Based Networks INCHEON AIRPORT $200K-$1M BRIDGE APPLICATION $30K-$50K SHOWROOM APPLICATION $200K-$400K MEDIA WALL APPLICATION DAEGU, KOREA $100K-$2M G-TAINER APPLICATION BYUNSAN, KOREA $50K-$1M HANDRAIL APPLICATION Note: Multi-Unit Digital Place-Based Networks (200 ft² 500 ft²); Large Format Digital Urban Wallscapes (1,800 ft² - 14,400 ft²) GLAAM PRIVATE AND CONFIDENTIAL // 30 SEJONG, KOREA $30K-$80K BUS SHELTER APPICATION C CAPTIVISION#31GROWTH STRATEGY 4 MAXIMIZING DIGITAL CONTENT DELIVERY OPPORTUNITIES G-Glass Advertising Potential Proven by COEX 12,000 ft² $1.9M of G-Glass Installed Annual Adverting Revenue¹ Low Operating Cost Large Architectural Media Proven by Burj Khalifa . 350,000 ft² $25M Annual Revenue² ($68,000 per 3 min²) High Operating Cost Expand Glass as a Service (GaaS) Globally Future Large-Scale Project 200,000 ft² of G-Glass Delivered $18M CAPEX³ Yields $10M Annual Revenue4 $7.4M Annual EBITDA5 Potential Structure: • For each new installation, GLAAM will split the upfront CapEx / installation costs with the customer, and agree to maintain the G-Glass In return, GLAAM will license the use of the glass to 3rd parties and retain 80% of the media and advertising revenue the installation brings in Win-win solution: Costumer reduces upfront cost and still retains upside; GLAAM increases margins via GaaS; monetizes the G-Glass for 30+ years Source: 1. Korea Networks. Data based on actual advertising revenues generated in 2018 by operator; 2. ArabianBusiness.com, October 5, 2022. Annual revenue based on 3 min per day for 365 days; 3. Procured at cost (material and installation cost); 4. Based on management estimates: average revenue based on 5 accounts of $6,000 per day for 365 days; 5. EBITDA after 20% revenue sharing with building owner and estimated maintenance costs GLAAM PRIVATE AND CONFIDENTIAL // 31 ◉CAPTIVISION#32수준 개발계획 확정 FINANCIAL OVERVIEW coex#33FINANCIAL OVERVIEW FINANCIAL RESULTS AND PROJECTIONS Revenue¹ Gross Profit² ($M) $86 Gross Profit ($M) Gross Profit Margin % 49% 57% 44% 43% $49 31% $45 $52 $29 $20 $15 $9 $26 $19 $13 $6 $(2) $(1) (13%) (12%) 2019A 2020A 2021A 2022A 2023E 2024E 2025E 2019A 2020A 2021A 2022A 2023E 2024E 2025E EBITDA 3,4 EBITDA Margin³,4 $7 ས་ $4 $13 ($M) $33 15% 38% 24% 15% 6% 2019A $(8) 2020A $(10) 2021A $1 2022A 2023E 2024E 2025E 2019A (56%) 2020A (110%) 2021A 2022A 2023E 2024E 2025E Note: Company financials are presented as audited K-IFRS 2019 and 2020; PCAOB audited IFRS 2021 and 2022; and Company projections, K-IFRS basis, 2023, 2024 and 2025. GLAAM recognizes the results of certain subsidiaries on a consolidated basis because it owns a majority, but not 100%, of those entities. Consistent with that accounting treatment, the projections include 100% of the total revenue, gross profit and EBITDA that is attributable to those subsidiaries. However, notwithstanding the consolidation of those subsidiaries for accounting purposes, GLAAM's economic interest in the projected revenue, gross profit and projected EBITDA attributable to those entities is limited to its ownership of those entities. All financial information based on a KRW:USD exchange rate of 1,245:1 for 2019-2020; 1,145 for 2021; 1,292 for 2022; and 1,245 for 2023-2025. 1. Projected revenue attributable to majority, but not wholly, owned subsidiaries is: 2023: $3.8 million, 2024: $4.5 million, and 2025: $37.2 million. GLAAM's economic interest in the projected revenue attributable to majority, but not wholly, owned subsidiaries is: 2023: $3.0 million, 2024: $3.0 million, and 2025: $21.3 million. 2. Projected gross profit attributable to majority, but not wholly, owned subsidiaries is: 2023: $1.2 million, 2024: $1.7 million, and 2025: $13.1 million. GLAAM's economic interest in the projected revenue attributable to majority, but not wholly, owned subsidiaries is: 2023: $0.9 million, 2024: $1.1 million, and 2025: $7.5 million. 3. EBITDA and EBITDA Margin are presented for 2019 and 2020. The Company defines EBITDA as net income before interest, taxes, depreciation and amortization. The Company defines EBITDA Margin as EBITDA divided by revenue. Adjusted EBITDA and Adjusted EBITDA Margin are presented for 2021 and 2022. The Company defines Adjusted EBITDA for such periods as net loss before depreciation and amortization, finance income, finance cost, other income, other expense, corporate income tax benefit, bad debt expense, employee share compensation cost, inventory disposal, and litigation costs, adjusted for (i) certain non-recurring, infrequent, or unusual items that management believes do not reflect the Company's core operating performance and (ii) certain items that may be recurring, frequent or usual, but that do not reflect the Company's core operating performance and do not and will not require cash settlement. The Company defines Adjusted EBITDA Margin as Adjusted EBITDA divided by revenue. The Company also presents projections of EBITDA and EBITDA Margin for 2023, 2024 and 2025. 4. Projected EBITDA attributable to majority, but not wholly, owned subsidiaries is: 2023: $(0.4) million, 2024: $(0.8) million, and 2025: $7.4 million. GLAAM's economic interest in the projected EBITDA attributable to majority, but not wholly, owned subsidiaries is: 2023: $0.1 million, 2024: $(0.4) million, and 2025: $4.1 million. Please see slide 49 for reconciliations to the nearest IFRS measures GLAAM PRIVATE AND CONFIDENTIAL // 33 CAPTIVISION#34FINANCIAL OVERVIEW OPERATING LEVERAGE SIGNIFICANT IN-PLACE PRODUCTION CAPACITY = HIGH OPERATING LEVERAGE KEY COSTS & MARGIN DRIVERS GLAAM Average Production Cost per Square Foot Declines Rapidly as Production Increases $276 30% Improvement 2022A Material Costs 16% Improvement 27% Improvement $193 $162 2023E Labor Costs 2024E 2022 2025 86% Reduction in Fixed Costs $118 64% Reduction in Labor Costs 2025E 57% Reduction in Production Costs Other Fixed Costs PRIVATE AND CONFIDENTIAL // 34 C CAPTIVISION#35FINANCIAL OVERVIEW ATTRACTIVE UNIT ECONOMICS GLAAM's existing business today has proven profitable unit economics with strong operating leverage • 31% Gross profit margin in 2022, expanding to 44% in 2023, 49% in 2024 . 6% EBITDA margin in 2022 (adjusted), expanding to 15% in 2023, 24% in 2024 $448 ($71) GLAAM Unit Economics - Project Cost Per Square Foot¹ ($88) ($26) ($23) 54% GROSS MARGIN $240 33% PROFIT MARGIN $147 ($73) ($21) Total Sales Material Costs Installation Costs Labor Costs Other Fixed Costs Gross Profit SG&A and Other Fixed Costs Sales Commission Profit 1. Based on GLAAM Korea subsidiary project economics 2024E GLAAM PRIVATE AND CONFIDENTIAL // 35 C CAPTIVISION#36ER BOOM Burger BUSINESS COMBINATION OVERVIEW#37BUSINESS COMBINATION OVERVIEW POSITIONING Digital Media and Advertising Strong outdoor advertising brands within North JCDecaux American markets OUTFRONT/ ☐ Largest digital advertising companies GLAAM LAMAR ■ Demonstrated operational expertise ■ Potential channel leasing partners for GLAAM GLAAM Clear Channel GENERAC legrand AcuityBrands IT and Smart Products ■ Multinational presence ■ IoT and device focus Proprietary technology and patent specializations ■ Vertical integration BARCO PRIVATE AND CONFIDENTIAL // 37 ◉CAPTIVISION#38BUSINESS COMBINATION OVERVIEW OPERATIONAL BENCHMARKING 78% Digital Media and Advertising 2024E Revenue Growth GLAAM >100% 2024E EBITDA Growth GLAAM Median: 5% IT and Smart Products Median: 5% 2% 5% 8% 4% 3% 9% 8% (2%) LAMAR JCDecaux OUTFRONT/ legrand <AcuityBrands. GENERAC BARCO- Clear Channel Our Median: 7% 15% 9% 4% 6% 3% Median: 10% 32% 16% (6%) LAMAR JCDecaux OUTFRONT/ legrand AcuityBrands GENERAC BARCO Clear Channel Our Median: 48% 49% 43% 2024E Gross Profit Margin NA GLAAM Median: 42% 72% 48% 51% 43% 36% 41% LAMAR JCDecaux OUTFRONT/ legrand AcuityBrands GENERAC BARCO- Clear Channel Orlan Note: Metrics for peers based on FactSet consensus estimates; FactSet data as of 8/21/2023 GLAAM PRIVATE AND CONFIDENTIAL // 38 ◉CAPTIVISION#39BUSINESS COMBINATION OVERVIEW VALUATION BENCHMARKING Digital Media and Advertising Median: 11.2x IT and Smart Products Median: 8.8x 12.8x 12.6x 11.7x 8.5x 9.1x 7.3x EV / 2025E EBITDA 10.0x 9.8x 5.7x EV / 2024E Revenue / G GLAAM LAMAR JCDecaux OUTFRONT/ Clear Channel Orlan legrand AcuityBrands. GENERAC BARCO- Median: 0.63x 1.50x 0.46x 0.10x Median: 0.28x 0.80x 0.67x 0.28x 0.31x 0.25x 0.23x GLAAM LAMAR JCDecaux OUTFRONT/ legrand AcuityBrands. GENERAC BARCO Clear Channel Ouncer Median: 1.97x Median: 1.49x 3.75x 2.62x 2.51x 2.24x EV / 2024E EBITDA / G 1.44x 0.66x 0.75x 0.69x 0.16x GLAM (LAMAR JCDecaux OUTFRONT/ Clear Channel Orlan Note: Metrics for peers based on FactSet consensus estimates; FactSet data as of 8/21/2023. GLAAM multiples based on an enterprise value of $325M GLAAM PRIVATE AND CONFIDENTIAL // 39 legrand AcuityBrands GENERAC BARCO- 0 CAPTIVISION#40BUSINESS COMBINATION OVERVIEW ILLUSTRATIVE SPAC IPO TRANSACTION FRAMEWORK ($ in millions) Pro Forma Valuation Sources Share Price ($ per share) 4 $10.60 GLAAM Shares (Rollover Equity) $187 63% Shares Outstanding (million) 35.3 Estimated JGGC SPAC Cash in Trust¹ 108 37% Equity Value $375 Total Sources $295 100% Less: Transaction Cash to Balance Sheet (59) Uses Plus: Minority Interests5 2 Plus: Debt 7 Equity Consideration to GLAAM $187 63% Enterprise Value $325 Cash to Balance Sheet (Primary Growth Capital) 59 20% Estimated Transaction Fees & Expenses² Debt Paydown³ Total Uses 30 10% 19 7% 16.3% $295 100% 1. Assumes no further redemptions by JGGC's existing public shareholders and continued interest accrual through closing, equating to ~$10.74/share. 2. Includes banker fees, JGGC expenses and GLAAM expenses. 3. 4. JGGC assumes ~$19 million of current corporate debt paid down at close, per management presentation. Fixed at $10.60 per terms of the BCA. 5. 6. 7. GLAAM owns 80.6% of G-Smatt Europe ("GSE") and 54.6% of G-Smatt America ("GSA") and therefore consolidates these entities. To calculate the enterprise value of GLAAM, the estimated FMV of these minority interests not owned by GLAAM are included. Pro Forma Existing Shareholders share count calculated based on Share Consideration of $186.6 million and a price per share of $10.60. JGGC SPAC Investors and Sponsor share count is fixed based on the full existing share count of 10.1 million public shares, ~1.92 million shares issuable upon conversion of JGGC rights, and 5.75 million shares for the SPAC Investors and SPAC Sponsor, respectively. Pro Forma share count excludes SPAC Public and Private Warrants, SPAC Sponsor Earnout, the Seller Earnout, and certain other convertible securities. GLAAM 33.9% PRIVATE AND CONFIDENTIAL // 40 Pro Forma Ownership Structure 6,7 49.8% ■ GLAAM Shareholders ■ JGGC Public Shareholders ■ JGGC Sponsor ◉CAPTIVISION#41세종특별자치사 APPENDIX#42APPENDIX DRAWING ON 25 YEARS OF JAGUAR EXPERIENCE • • Accomplished and Regarded Professional Investor 25-year history at the vanguard of growth markets globally Partner-centric and active investor in private and public companies Founded in 2013, Jaguar Growth Partners Group focuses on the most compelling growth companies and markets globally Retail ALIANSCE SONAE BRMALLS Track Record of Global Investments Logistics Property CPA VESTA Mexico Retail Pro BRESCO BBRACOR LatAm ParqueArauco Healthcare Property CHP Specialty Finance CI BRAZILIAN CREDITO INMOBILIARIO Healthcare Hospitality cityexpress SAMHI hoteles NH HOTELES - Securitization C RB SEC • Global network of relationships, reputation and local presence $3B+ Deployed 29 Portfolio Companies Office FONDO VALORES Homebuilding AGafisa JINGRU CRAICOM THA 12 Countries Diversified Corporate Logistics By Sectors Self Storage AGV Logistica Senior Housing LifeCare Residences Guarde Aqui SELF STORAGE Corporate Property TERRANVM CORPORATE PROPERTIES Note: The above investments include all current Jaguar investments and past investments previously managed by Mr. Garrabrant while at Equity International GLAAM PRIVATE AND CONFIDENTIAL // 42 ◉CAPTIVISION#43APPENDIX PERSPECTIVE Architectural Glass Market IT Media Display Market 128B ft² Total Area Produced Annually² 3.5B ft² Total Area Produced Annually¹ Source: 1. Statista global production capacity for flat panel displays report 2017; 2. Freedonia Group Global Flat Glass Report 2023 GLAAM PRIVATE AND CONFIDENTIAL // 43 ◉CAPTIVISION#44APPENDIX CURRENT ARCHITECTURAL DOOH SOLUTIONS Three Key Requirements: 1. Maintain Real Estate Value (Glass Transparency) 2. Low Maintenance Cost (Architectural Durability) 3. Immense Customization Capability (Architectural Design) LED SCREENS -BAD BOY Red Velvet - BAD BOY LED MESH LED BARS DEMT LOVATO E GLAAM No Transparency Durability Less Than 5 Years No Customization Poor Transparency Durability Less Than 5 Years Very Limited Customization PRIVATE AND CONFIDENTIAL // 44 LOTTE young Poor Transparency Durability Less Than 5 Years Very Limited Customization C CAPTIVISION#45APPENDIX EVOLUTION OF MEDIA FACADES 1st GENERATION 2nd GENERATION 3rd GENERATION SCENIC LIGHTING BULB LIGHTING LED BAR / MESH / SCREEN 880 MSHA TSUICENTRE GLAAM 4th GENERATION ARCHITECTURAL DISPLAY GLASS GLAAM Is The Only 4th Generation Product Provider In The World Since 2014¹ Note: Definition of 4th Generation media façade is media product that has more than 99% transparency and architectural durability. The definition was minted by Moto Design 1. Based on management's review of publicly available information GLAAM PRIVATE AND CONFIDENTIAL // 45 ◉CAPTIVISION#46APPENDIX DIFFERENTIATED TECHNOLOGY Technology Electrochromic "G-Glass" LED Film LED bars LED Screen LCD OLED Glass Moving Media Capability High High Medium High High High None Media Resolution Large Size (>30sqm) Yes Yes Yes Yes Yes Yes None Transparency Transparency 99.7% 99.7% 50-80% 0% 0% 100% Variable Architectural Outdoors Yes No Possible Yes No No Yes Durability Architectural Indoors Yes Yes Yes Yes Yes Yes Yes Custom Size Yes No Possible No No No Yes Size Large Architectural Size Yes No Possible Yes NO No No Yes Panel Design Aesthetic Value High Medium Poor Poor Poor High High Price Long Term Cost Of Ownership Low High High High High Very High High Note: Based on Company internal assessment GLAAM PRIVATE AND CONFIDENTIAL // 46 ◉CAPTIVISION#47APPENDIX GLAAM COMPANY HISTORY 2005 Company Founded in Korea ៥ 2014 • China JV Brillshow Formed • 2018 Pyeongchang Winter Olympics 2020 • Haneda Airport, Japan • G-Glass Commercial Launched • Brillshow Factory Completed Production Volume of 200,000 ft² • Achieved Accumulated 2007 Initial Factory Completed Source: Company data GLAAM Ю . • • 2016-2017 Nissan Crossing and International Dubai Airport 12,000 ft² COEX Expo Center, Seoul Established Overseas Offices • Achieved Accumulated Production Volume of 100,000 ft² • • . . • • 2022 • 43,000 ft² View Hospital Porsche Showroom, UK Achieved Accumulated Production Volume of 300,000 ft² • Partnership with LG Electronics • Achieved Accumulated Production Volume of 450,000 ft² A B 2019 MetLife Dome, Tokyo Partnership with Cushman & Wakefield Korea Full Certification Achieved Completion of 4th Gen Line PRIVATE AND CONFIDENTIAL // 47 • 2021 Pier 17, NYC, by Howard Hughes ע • • • First Major Partnership in US with ANC 2023 New Board of Directors Name change to Captivision ◉CAPTIVISION#48APPENDIX GLAAM AWARDS & RECOGNITION 2019 Best Design & Technology Innovation Award International Patent Design Expo | Seoul, KR 2018 Inward (Newcomer of the Year) Investment Award Thames Valley Chamber of Commerce | London, UK 2018 Company of the Year SafeHire Awards of Excellence | London, UK 2017 Technology Innovation of the Year Award London Build Expo | London, UK 2016 President's Award for Best Practical New Technology President's Office | Seoul, KR Suitability of New Industrial Convergence Product Korean Agency for Technology & Standards | Seoul, KR 2018 Best New Technology Use & Product Event Technology Awards | Sheffield, UK 2018 International Tech Company Award Thames Valley Tech Awards | London, UK 2017 1st Prize of Best Exhibition Stand Showman's Show | Bristol, UK 2017 World-Class Product of Korea Ministry of Trade, Industry and Energy | Seoul, KR Outstanding Product Certification Korean Public Procurement Agency | Seoul, KR NEP Certification Ministry of Trade, Industry and Energy | Seoul, KR e use of technology at e SMATT WINNER GLAAM нае ена Hire Awards of Excellence TECNOLOGICAL INNOVATION OF THE YEAR 2017 G-SMATT EUROPE MEDIA LIMITED LCA THAMES VALLEY TECH AWARDS 2018 International Tech Company Sponsored by Centerprise International 2 Place G-SMATT Europe Media Awards-recognising the Event Tech Winner 2018 GSMATT Europe 42809651 14 1 지스마트글로벌(주) 위는 기술실용화를 통하여 국가 산업 발전에 이바지한 공로가 크므로 이어 표창합니다. 2016 s 대통령 박근 9844484+ PRIVATE AND CONFIDENTIAL // 48 2016 신기술실용화촉진대회 2016 신기술실용 G 지스마트글로벌 주 SMPIT AWS GGLOBAL GLOBAL 촉진대회 CAPTIVISION#49APPENDIX NON-IFRS RECONCILIATION ($M) Net Income (Loss) (+) Depreciation & Amortization (+) Finance Cost (Income)¹ (+) Other Expense (Income)² (+) Corporate Income Tax Benefit (+) Bad Debt Expenses (+) Employee Share Compensation Cost (+) Litigation Costs EBITDA / Adjusted EBITDA EBITDA / Adjusted EBITDA Margin 2019A 2020A 2021A 2022A $2 ($22) ($60) ($8) 5 2 4 3 ล (3) (2) 5 39 10 1 4 (4) (2) 13 0 0 $9 ($8) ($10) $1 19% (55%) (110%) 6% Note: Company financials are presented as audited K-IFRS 2019 and 2020; PCAOB audited IFRS 2021 and 2022. Financial information based on a KRW:USD exchange rate of 1,245:1 for 2019 and 2020; 1,145 for 2021, and 1,292 FOR 2022. EBITDA is presented for 2019A and 2020A. The Company defines EBITDA as net income before interest, taxes, depreciation and amortization. Adjusted EBITDA is presented for 2021A and 2022A. The Company defines Adjusted EBITDA for such periods as net loss before depreciation and amortization, finance income, finance cost, other income, other expense, corporate income tax benefit, bad debt expense, employee share compensation cost, inventory disposal, and litigation costs, adjusted for (i) certain non-recurring, infrequent, or unusual items that management believes do not reflect the Company's core operating performance and (ii) certain items that may be recurring, frequent or usual, but that do not reflect the Company's core operating performance and do not and will not require cash settlement. 1. Gain from discharge of indebtedness was recognized from conversion of convertible bonds to equity which occurred in 2021 and 2022. 2. The amount includes $5,144,961 of recognition of gain from goods returned from previous year's sales GLAAM PRIVATE AND CONFIDENTIAL // 49 ◉CAPTIVISION#50RISK FACTORS . Each of Jaguar and GLAAM will incur significant transaction costs in connection with the proposed Business Combination. Risk Factors Related to the SPAC and the Business Combination . • • The proposed Business Combination may not be completed in a timely manner, or at all, which may adversely affect the price of Jaguar's securities. The proposed Business Combination may not be completed by Jaguar's business combination deadline and the potential failure to obtain an extension of the business combination deadline if sought by Jaguar. If the proposed Business Combination is not completed by Jaguar's business combination deadline, as such date may be further extended, Jaguar would cease all operations except for the purpose of winding up and would redeem its ordinary shares and liquidate the trust account, in which case its public shareholders may only receive approximately $10.00 per share, and its warrants will expire worthless. The failure to satisfy the conditions to the consummation of the proposed Business Combination, including the adoption of the business combination agreement by the respective shareholders of Jaguar and GLAAM and the receipt of certain governmental and regulatory approvals. The occurrence of any event, change or other circumstance that could give rise to the termination of the business combination agreement. • The inability to complete any financing transactions in connection with the proposed Business Combination. . • • . . • • The effect of the announcement or pendency of the proposed Business Combination on GLAAM's business relationships, performance, and business generally. The risk that the proposed Business Combination disrupts current plans and operations of GLAAM as a result. The outcome of any legal proceedings that may be instituted against GLAAM, Jaguar or others related to the business combination agreement or the proposed Business Combination. Failure to realize the anticipated benefits of the proposed Business Combination. There can be no assurance that the combined company's securities will be approved for listing on the Nasdaq Stock Market LLC ("Nasdaq") or that the combined company will be able to comply with the continued listing standards of Nasdaq. The risk that the price of Jaguar's securities may be volatile due to a variety of factors, including changes in the competitive and highly regulated industries in which GLAAM operates, variations in performance across competitors, changes in laws and regulations affecting GLAAM's business and the ability of GLAAM and the combined company to retain its management and key employees. The inability to implement business plans, forecasts, and other expectations after the completion of the proposed Business Combination, gauge and adapt to industry or market trends and changing consumer preferences, and identify and realize additional opportunities. The risk of adverse or changing economic conditions, including the impact of pricing and other actions by GLAAM's competitors. The impact of governmental trade restrictions, including adverse governmental regulation that may impact GLAAM's ability to access certain markets or continue to operate in certain markets. The risk that GLAAM and its current and future clients and business partners have access to sufficient liquidity to fund their operations. The risk that GLAAM will need to raise additional capital to execute its business plan, which may not be available on acceptable terms or at all. The risk that the combined company experiences difficulties in managing its growth and expanding operations. There is no assurance that a shareholder's decision whether to redeem its share for a pro rata portion of Jaguar's trust account will put the shareholder in a better future economic position. Directors of Jaguar have potential conflicts of interest in recommending that Jaguar's shareholders vote in favor of the adoption of the proposed Business Combination. GLAAM PRIVATE AND CONFIDENTIAL // 50 0 CAPTIVISION#51RISK FACTORS (CONT.) Even if the proposed Business Combination is completed, there can be no assurance that Jaguar's warrants will be in the money during the exercise period, and they may expire worthless. The ability of Jaguar's public shareholders to exercise redemption rights with respect to a large number of its public shares could increase the probability that the proposed Business Combination would be unsuccessful. Future sales of ordinary shares after the consummation of the proposed Business Combination may cause the market for the combined company's securities to drop significantly, even if its business is doing well. The public shareholders of Jaguar will experience immediate dilution as a consequence of the issuance of ordinary shares as consideration in the proposed Business Combination and due to future issuances pursuant to the combined company's equity plan(s). Risks Related to GLAAM's Industry and Company • • • • • • The fourth generation architectural media glass industry is a nascent industry; it may take a long time for GLAAM's technology to penetrate its target markets. GLAAM's future growth and success is dependent upon the DOOH market and the construction industry's willingness to adopt architectural media glass and specifically its G-Glass technology. Failure to maintain the performance, reliability and quality standards required by GLAAM's customers could have a materially negative impact on its financial condition and results of operation. GLAAM's business and results have been and may be adversely affected by fluctuations in the cost or availability of raw materials, components, purchased finished goods, shipping or services. A global economic downturn could result in reduced demand for GLAAM's products and adversely affect its profitability. GLAAM's short-term profitability will be negatively impacted by its anticipated need to incur significant expenses in connection with the expansion of its staff and marketing efforts. GLAAM's sales cycle for large projects is protracted, which makes its annual revenue and other financial metrics hard to predict. GLAAM's ability to realize revenues on its projects is subject to risks related to the financial health and condition of the real estate developers, and their suppliers or contractors, with whom it contracts to supply its products. The financial distress or bankruptcy of such developers, and their suppliers and contractors, could result in its inability to realize revenues on contracted projects. Technological innovation by others could render GLAAM's technology and the products produced using its process technologies obsolete or uneconomical. GLAAM's financial projections are subject to significant risks, assumptions, estimates and uncertainties. As a result, its actual revenues, market share, expenses and profitability may differ materially from expectations. GLAAM's success depends partly upon its ability to enhance existing products and services and to develop new products and services through product development initiatives and technological advances; any failure to make such improvements could harm its future business and prospects. If GLAAM's efforts to attract prospective clients and advertisers and to retain existing clients and users of its services are not successful, its growth prospects and revenue will be adversely affected. GLAAM's revenues largely depend on continuing penetration of media façades in architecture. Its sales may not grow at the rate it expects if market adaptation is slower than anticipated. Continued downward pricing of third generation products could adversely affect fourth generation media glass pricing, which may affect GLAAM's results of operations. GLAAM PRIVATE AND CONFIDENTIAL // 51 0 CAPTIVISION#52RISK FACTORS (CONT.) • . . • • . • • • • • . GLAAM's revenue largely depends on continuing domestic and global demand for architectural glass, large media displays, and associated digital content. Its sales may not grow at the rate it expects. If new construction levels out and repair and remodeling markets decline, such market pressures could negatively affect GLAAM's results of operations. GLAAM's government sector sales, which comprise a significant portion of its sales, may be negatively affected by presidential and congressional elections, policy changes, government land development plan changes and other political local political events. The IT, vertical real estate and large format wallscape sectors are regulated and any new or modified regulatory restrictions could negatively affect GLAAM's sales and results of operations. Changes in building codes could lower the demand for GLAAM's G-Glass technology. GLAAM sometimes manages the installation of its products, which subjects it to risks and costs that may impact its profit margin. GLAAM sometimes relies on third-party contractors for the installation of its products, which subjects it to risks and costs that are out of its control. GLAAM is subject to labor, health, construction/building and safety regulations, and may be exposed to liabilities and potential costs for lack of compliance. GLAAM will incur increased costs and become subject to additional regulations and financial reporting obligations as a result of becoming a newly public company. GLAAM relies on key researchers and engineers, senior management and production facility operators, and the loss of the services of any such personnel or the inability to attract and retain them may negatively affect its business. Equipment failures, delays in deliveries and catastrophic loss at GLAAM's manufacturing facilities could lead to production curtailments or shutdowns that prevent it from producing its products. GLAAM may be adversely affected by disruptions to its manufacturing facilities or disruptions to its customer, supplier or employee base. GLAAM operates with a modest inventory, which may make it difficult for it to efficiently allocate capacity on a timely basis in response to changes in demand. GLAAM may experience losses on inventories. Any issues or delays in meeting GLAAM's projected manufacturing costs and production capacity could adversely impact its business, prospects, operating results and financial condition. GLAAM's failure to properly manage the distribution of its products and services could result in the loss of revenues and profits. GLAAM's business involves complex manufacturing processes that may cause personal injury or property damage, subjecting it to liabilities and possible losses or other disruptions of its operations in the future, which may not be covered by insurance. GLAAM's business relies on its patent rights which may be narrowed in scope or found to be invalid or otherwise unenforceable. Failure to protect its intellectual property rights could impair GLAAM's competitiveness and harm its business and future prospects. GLAAM is subject to potential exposure to environmental liabilities and is subject to environmental regulation and any such liabilities or regulation may negatively affect its costs and results of operations in the future. Earthquakes, tsunamis, floods, severe health epidemics (including the ongoing global COVID-19 pandemic and any possible recurrence of other types of widespread infectious diseases) and other natural calamities could materially adversely affect GLAAM's business, results of operations or financial condition. GLAAM's business, results of operations and financial condition have been, and could continue to be, adversely affected by the COVID-19 pandemic. GLAAM continues to face significant risks associated with its international expansion strategy. GLAAM's financial results could vary significantly from quarter to quarter and are difficult to predict. GLAAM PRIVATE AND CONFIDENTIAL // 52 ◉CAPTIVISION#53RISK FACTORS (CONT.) • . • • • • • . GLAAM may require substantial additional financing to fund its operations and complete the development and commercialization of the process technologies that produce each of its products or new aspects of its existing process technologies that produce each of its products, and it may not be able to do so on favorable terms. If GLAAM is unable to manage its growth and expand its operations successfully, its reputation and brand may be damaged and its business and results of operations may be harmed. GLAAM's results of operations are subject to exchange rate fluctuations, which may affect its costs and revenues. Increasing interest rates could materially adversely affect GLAAM's ability to generate positive cashflows and secure financing required to carry out its strategic plans. Government regulation of DOOH advertising may restrict GLAAM's out-of-home advertising operations. The advancement of laws and regulations may not keep pace with the accelerating advancement of the digital signage industry and technology, may have a detrimental effect on the growth of GLAAM's industry. Failures or security breaches of GLAAM's networks or information technology systems could have an adverse effect on its business. GLAAM does not have absolute control over the affiliates where it is the minority shareholder nor does it maintain control over the actions of other shareholders. Actions of other shareholders of affiliates could negatively impact GLAAM's performance. GLAAM's joint distribution agreement with G-SMATT Global, which is in effect until 2025, may adversely affect its financial results. GLAAM's Excellent Product designation of G-Glass by the Public Procurement Service of Korea expires in March 31, 2026, which may materially adversely affect its domestic government sales. Risks Related to South Korea and Other Countries Where GLAAM Operates . • . • • • . • If economic conditions in South Korea deteriorate, GLAAM's current business and future growth could be materially and adversely affected. GLAAM is subject to the risks of operations in the United Kingdom, China, Japan, Hong Kong and the United States. Increased tensions with North Korea could adversely affect the South Korean economy and, consequently, GLAAM's results of operations and financial condition in the future. GLAAM's businesses and partnerships may be affected by geopolitical tensions between China and the United States. Further militarization of the South Pacific in response to the growing military strength of China could destabilize political relationships in the region and impact regional businesses. A conflict between Taiwan and China could impact regional businesses. The armed conflict between Russia and Ukraine, including sanctions and tensions between the United States along with several other countries and Russia, may adversely affect the results of GLAAM's operations. It may be difficult or impossible to enforce judgments of courts of the United States and other jurisdictions against GLAAM. Changes in South Korea's customs, import and export laws and foreign policy, may have an adverse effect on GLAAM's financial condition and results of operations. New or higher taxes resulting from changes in tax regulations or the interpretation thereof in South Korea could adversely affect GLAAM's results of operations and financial condition in the future 0 CAPTIVISION In addition to the summary discussion, you should carefully consider the risks and uncertainties described in New PubCo's filings with the SEC, including in the "Risk Factors" section of the Registration Statement and of JGGC's final prospectus, dated February 10, 2022 included in the registration statement on Form S-1 (registration No. 260483). GLAAM PRIVATE AND CONFIDENTIAL // 53

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Growth and Training Services for Entrepreneurs image

Growth and Training Services for Entrepreneurs

Business

Relo Group Corporate Strategy image

Relo Group Corporate Strategy

Business

Trusted Cooling Partner - Global Reach and Financial Overview image

Trusted Cooling Partner - Global Reach and Financial Overview

Business

Japan Best Rescue System Corporate Profile Deck image

Japan Best Rescue System Corporate Profile Deck

Business

Driving Digital Transformation and Shareholder Value image

Driving Digital Transformation and Shareholder Value

Business

September 2022 Presentation image

September 2022 Presentation

Business

Focus on Digitalization and Revenue Diversification image

Focus on Digitalization and Revenue Diversification

Business

Freshpet Distribution and Sales Performance image

Freshpet Distribution and Sales Performance

Business