Carlisle to Acquire Henry Company

Made public by

Carlisle

sourced by PitchSend

8 of 11

Creator

carlisle

Category

Industrial

Published

2021

Slides

Transcriptions

#1#2Forward-looking statements This presentation contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally use words such as "expect," "foresee," "anticipate," "believe," "project," "should," "estimate," "will," "plans," "forecast," and similar expressions, and reflect our expectations concerning the future. It is possible that our future performance may differ materially from current expectations expressed in these forward-looking statements, due to a variety of factors such as: increasing price and product/service competition by foreign and domestic competitors, including new entrants; technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; our mix of products/services; increases in raw material costs which cannot be recovered in product pricing; domestic and foreign governmental and public policy changes including environmental and industry regulations; threats associated with and efforts to combat terrorism; protection and validity of patent and other intellectual property rights; the successful integration and identification of our strategic acquisitions; the cyclical nature of our businesses; and the outcome of pending and future litigation and governmental proceedings. In addition, such statements could be affected by general industry and market conditions and growth rates, the condition of the financial and credit markets, and general domestic and international economic conditions including interest rate and currency exchange rate fluctuations. Further, any conflict in the international arena may adversely affect general market conditions and our future performance. This presentation also contains forward-looking statements with respect to the acquisition of Henry and the anticipated timing meet or of the closing of the transaction. These statements represent only Carlisle's current belief regarding future events, many of which, by their nature, are inherently uncertain and outside of Carlisle's control. Actual results could differ materially from those reflected in this presentation for various reasons, including the failure of the parties to meet or waive closing conditions and the failure to receive required regulatory approvals. We refer you to the documents we file from time to time with the Securities and Exchange Commission, such as our reports on Form 10-K, Form 10-Q and Form 8-K, for a discussion of these and other risks and uncertainties that could cause our actual results to differ materially from our current expectations and from the forward-looking statements contained in this press release. We undertake no obligation to update any forward-looking statement. Non-GAAP financial measures Our management uses non-GAAP financial measures in assessing and evaluating performance. We believe the use of such financial measures and information may be useful to investors. EBITDA is not considered to be a measure of financial performance in accordance with generally accepted accounting principles ("GAAP"). Transaction EBITDA represents an estimate of Henry's annual net income adjusted to exclude interest expense (net of interest income), income taxes, depreciation and amortization, as well as other adjustments related to certain income, costs and expenses, including adjustments to annualize amounts related to recent Henry acquisitions. In addition, this presentation includes a non-GAAP measure of the expected accretive impact of the acquisition to the Company's EPS, based on internal projections of the incremental net income generated by the acquired business in the first fiscal year post-acquisition. Non-GAAP financial measures should be read in conjunction with the GAAP financial measures, as non-GAAP measures are a supplement to, and not a replacement for, GAAP financial measures. Please refer to the appendix (slide 11) for a reconciliation of non-GAAP financial measures to the related GAAP financial measures. VISION CARLISLE THE NEXT 100 YEARS 2025 2#3Vision 2025 - Carlisle's Building Envelope Expansion Carlisle Augmenting/Adding Several Carlisle's Energy Efficiency-Enhancing Building Envelope Solutions with Henry Acquisition* Solutions Set ● ● ● ● ● Residential Weather Barrier Systems Liquid Applied Roofing (LAR) Commercial Air Barrier Systems Underlayments Commercial Waterproofing Roof Mastics *not a comprehensive list of Henry offerings VISION CARLISLE THE NEXT 100 YEARS 2025 Thermoplastic Roofing Membrane Airflow Hardware Metal Roofing & Wall Panels Vo Wall Insulation HVAC Sealants & Adhesives Air & Vapor Barrier EPDM Roofing Membrane HVAC Sealants & Adhesives Air & Vapor Barrier Insulation Below-Grade Waterproofing 3#4Carlisle to Acquire Henry Company Consistent with Strategy to Diversify into a Broader Building Products Platform ● ● ● Complementary solutions that strengthen CCM's positioning in integrated Building Envelope Solutions that improve energy efficiency Meaningful cost synergies of $30M (or 7% of sales) expected by 2025 • Immediately accretive to Carlisle's growth outlook, EBITDA margin, and adds $1.25+ of adj. EPS in 2022 ● Acquisition of a best-in-class provider of Building Envelope Systems (BES) that control the flow of water, vapor, air and energy in a building to minimize air, water and energy loss Proven track record of high single-digit revenue growth (7.5% CAGR between 2015 and 2020) Diverse and well-balanced portfolio of products for new construction and repairs & restoration with a national presence ● Transaction accelerates execution of Vision 2025 VISION CARLISLE THE NEXT 100 YEARS 2025 4#5Transaction Overview Financial Parameters Key Impacts Execution VISION CARLISLE THE NEXT 100 YEARS 2025 ● ● ● Enterprise Value of $1.575B; implied multiple of 10.5x Adj. EBITDA including $30M run-rate synergies LTM (ending 5/31/21) revenue of $511M and adj. EBITDA of $119M (or 23% margin) Transaction will be financed with cash and debt Immediately accretive to Carlisle's EBITDA margins, and adj. EPS in 2022 Expect to maintain current investment grade credit ratings Closing expected in Q3 2021, subject to customary closing conditions Continuity of leadership and similarity of cultures support smooth integration 5#6#7#8#9Pro Forma Impact On Carlisle ● ● Balance Sheet Cash on hand of $767M as of 31-Mar-2021 $1B available on revolver Expect to maintain current investment grade credit ratings • Strong cash flow generation and proven track record of rapid debt pay down following acquisitions VISION CARLISLE THE NEXT 100 YEARS 2025 ● ● Financial Profile Sustainable MSD organic growth in line with CCM / CSL long-term target Immediately accretive to total Carlisle's and CCM's FY20 adjusted EBITDA margin of -18% and -23%, respectively Acquisition is expected to add $1.25+ of adj. EPS in the first full fiscal year 9#10#11

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

ILPT Q2 2023 Financial Results image

ILPT Q2 2023 Financial Results

Industrials

Investor Presentation September 2023 image

Investor Presentation September 2023

Real Estate

Strategic Expansion in the Resilient Data Centre Segment image

Strategic Expansion in the Resilient Data Centre Segment

Real Estate

Economic Impact of NOS4A2 in Rhode Island image

Economic Impact of NOS4A2 in Rhode Island

Television & Film Industry

Strategic Entry into Japan's Data Centre Market image

Strategic Entry into Japan's Data Centre Market

Industrials

GIDC Gujarat Industrial Development image

GIDC Gujarat Industrial Development

Industrials

WF Hebei Wenfeng Industrial Co. Corporate Presentation image

WF Hebei Wenfeng Industrial Co. Corporate Presentation

Financial

Dadra & Nagar Haveli Industrial Policy Pitch image

Dadra & Nagar Haveli Industrial Policy Pitch

Financial