Investor Presentaiton

Made public by

sourced by PitchSend

1 of 29

Creator

PitchSend logo
PitchSend

Category

Pending

Published

Unknown

Slides

Transcriptions

#1NO GLOBAL EPA HEIL GLOBAL GLOBA STOP ALLTOWN fresh Global Partners LP Third-Quarter 2023 Investor Presentation November 2023 GLP LISTED NYSE#2Forward-Looking Statements Certain statements and information in this presentation may constitute "forward-looking statements." The words "believe," "expect," "anticipate," "plan," "intend," "foresee," "should," "would," "could" or other similar expressions are intended to identify forward-looking statements, which are generally not historical in nature, although not all forward-looking statements contain such identifying words. These forward-looking statements are based on Global's current expectations and beliefs concerning future developments and their potential effect on the Partnership. While management believes that these forward-looking statements are reasonable as and when made, there can be no assurance that future developments affecting the Partnership will be those that it anticipates. Forward-looking statements involve significant risks and uncertainties (some of which are beyond the Partnership's control) including, without limitation, uncertainty around the timing of an economic recovery in the United States which will impact the demand for the products we sell and the services that we provide, and assumptions that could cause actual results to differ materially from the Partnership's historical experience and present expectations or projections. We believe these assumptions are reasonable given currently available information. Our assumptions and future performance are subject to a wide range of business risks, uncertainties and factors, which are described in our filings with the Securities and Exchange Commission (SEC). For additional information regarding known material factors that could cause actual results to differ from the Partnership's projected results, please see Global's filings with the SEC, including its Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date hereof. Global undertakes no obligation to publicly update or revise any forward-looking statements after the date they are made, whether as a result of new information, future events or otherwise. 10 GLOBAL 2#3Use of Non-GAAP Financial Measures This presentation contains non-GAAP financial measures relating to Global Partners. A reconciliation of these measures to the most directly comparable GAAP measures is available in the Appendix to this presentation. For additional detail regarding selected items impacting comparability, please visit the Investor Relations section of Global Partners' website at www.globalp.com. Product Margin Global Partners views product margin as an important performance measure of the core profitability of its operations. The Partnership reviews product margin monthly for consistency and trend analysis. Global Partners defines product margin as product sales minus product costs. Product sales primarily include sales of unbranded and branded gasoline, distillates, residual oil, renewable fuels and crude oil, as well as convenience store and prepared food sales, gasoline station rental income and revenue generated from logistics activities when the Partnership engages in the storage, transloading and shipment of products owned by others. Product costs include the cost of acquiring products and all associated costs including shipping and handling costs to bring such products to the point of sale as well as product costs related to convenience store items and costs associated with logistics activities. The Partnership also looks at product margin on a per unit basis (product margin divided by volume). Product margin is a non-GAAP financial measure used by management and external users of the Partnership's consolidated financial statements to assess its business. Product margin should not be considered an alternative to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, product margin may not be comparable to product margin or a similarly titled measure of other companies. EBITDA and Adjusted EBITDA EBITDA and adjusted EBITDA are non-GAAP financial measures used as supplemental financial measures by management and may be used by external users of Global Partners' consolidated financial statements, such as investors, commercial banks and research analysts, to assess the Partnership's: compliance with certain financial covenants included in its debt agreements; • financial performance without regard to financing methods, capital structure, income taxes or historical cost basis; • ability to generate cash sufficient to pay interest on its indebtedness and to make distributions to its partners; • operating performance and return on invested capital as compared to those of other companies in the wholesale, marketing, storing and distribution of refined petroleum products, gasoline blendstocks, renewable fuels, crude oil and propane, and in the gasoline stations and convenience stores business, without regard to financing methods and capital structure; and viability of acquisitions and capital expenditure projects and the overall rates of return of alternative investment opportunities. Adjusted EBITDA is EBITDA further adjusted for gains or losses on the sale and disposition of assets, goodwill and long-lived asset impairment charges and Global's proportionate share of EBITDA related to its joint venture, which is accounted for using the equity method. EBITDA and adjusted EBITDA should not be considered as alternatives to net income, operating income, cash flow from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. EBITDA and adjusted EBITDA exclude some, but not all, items that affect net income, and these measures may vary among other companies. Therefore, EBITDA and adjusted EBITDA may not be comparable to similarly titled measures of other companies. Distributable Cash Flow and Adjusted Distributable Cash Flow Distributable cash flow is an important non-GAAP financial measure for the Partnership's limited partners since it serves as an indicator of Global's success in providing a cash return on their investment. Distributable cash flow as defined by the Partnership's partnership agreement (the "partnership agreement") is net income plus depreciation and amortization minus maintenance capital expenditures, as well as adjustments to eliminate items approved by the audit committee of the board of directors of the Partnership's general partner that are extraordinary or non-recurring in nature and that would otherwise increase distributable cash flow. Distributable cash flow as used in the partnership agreement also determines Global's ability to make cash distributions on its incentive distribution rights. The investment community also uses a distributable cash flow metric similar to the metric used in the partnership agreement with respect to publicly traded partnerships to indicate whether or not such partnerships have generated sufficient earnings on a current or historical level that can sustain distributions on preferred or common units or support an increase in quarterly cash distributions on common units. The partnership agreement does not permit adjustments for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges. Adjusted distributable cash flow is a non-GAAP financial measure intended to provide management and investors with an enhanced perspective of the Partnership's financial performance. Adjusted distributable cash flow is distributable cash flow (as defined in the partnership agreement) further adjusted for Global's proportionate share of distributable cash flow related to its joint venture which is accounted for using the equity method. Adjusted distributable cash flow is not used in the partnership agreement to determine the Partnership's ability to make cash distributions and may be higher or lower than distributable cash flow as calculated under the partnership agreement. Distributable cash flow and adjusted distributable cash flow should not be considered as alternatives to net income, operating income, cash flow from operations, or any other measure of financial performance presented in accordance with GAAP. In addition, the Partnership's distributable cash flow and adjusted distributable cash flow may not be comparable to distributable cash flow or similarly titled measures of other companies. GLOBAL 3#4Global at a Glance The Business • • Master Limited Partnership (NYSE "GLP") • One of the region's largest independent owners, suppliers and operators of gasoline stations and convenience stores One of the largest terminal networks of petroleum products and renewable fuels in the Northeast Leading wholesale distributor of fuel products Investment Highlights • • • • Successful history of acquiring, integrating and operating terminal and retail fuel assets Operational expertise and scale enable us to realize significant operational synergies and cost benefits Vertically integrated business model drives volume and margin enhancement Solid balance sheet GLOBAL 10 ALLTOWN 4#5Recent Highlights • • • Entered into agreement to acquire 25 refined product terminals from Motiva Enterprises for $305.8 million in cash - The assets are located on the Atlantic Coast, in the Southeast and in Texas and have an aggregate shell capacity of 8.4 million bbls Agreement includes 25-year guaranteed take-or-pay throughput agreement with Motiva Began operating 64 convenience and fueling facilities in Greater Houston market under Spring Partners Retail joint venture with ExxonMobil - - Transaction completed in Q2 2023 Global invested $69.5 million in cash for a 49.99% interest in the joint venture Activated first company-owned electric vehicle charging stations - Located at our XtraMart location in Worcester, MA and our new Alltown Fresh Kitchen and Marketplace in Fort Edward, NY Five additional EV sites under construction 0 GLOBAL 5#6Motiva Terminals are Strategically Located, Well-Maintained Assets, Providing Critical Midstream Infrastructure • • • Diversifies Global into new geographies outside the Northeast, providing platforms for growth across all business lines Direct connections to key U.S. refined product pipelines Flexibility to serve customer needs with multiple modes including ship, barge, pipeline, rail and truck Expected to close by year-end, subject to customary closing conditions including regulatory approvals WY Terminals Connected to Highly- Utilized Refined Product Pipelines Plantation Pipeline Colonial Pipeline Enterprise Pipeline Explorer Pipeline Magellan Pipeline CO SD MN VT N WI NY M. MI IA NE EC KS MO OK NM AR OH IL IN WV KY SC MS AL GA NC 10 GLOBAL TX LA FL 6#7Combined Global & Motiva Terminal Operations Map 7 Clatskanie, OR Columbus, ND Plantation Pipeline Colonial Pipeline Enterprise Pipeline Explorer Pipeline Magellan Pipeline Existing Global Terminal Motiva Terminal Excludes pending acquisition of five terminals from Gulf Oil Limited Partnership currently under regulatory review 10 GLOBAL Beulah, ND Burlington, VT Albany, NY (2) Wethersfield, New Windsor, NY (4) Macungie, PA Baltimore (W), MD w S. Portland, ME Revere, MA Chelsea, MA Sandwich, MA Providence, RI Bridgeport, CT Glenwood Landing, NY Inwood, NY Baltimore (E), MD Fairfax, VA Richmond, VA Greensboro, NC ● Apex, NC Fayetteville, NC Spartanburg, SC Doraville(E), GA Doraville(S), GA Charlotte(N), NC Charlotte(S), NC Doraville(W), GA Fort Worth, TX Dallas, TX Waco, TX Hearne, TX Bainbridge, GA Beaumont, TX San Antonio, TX Pasadena, TX Tampa, FL Port Everglades(W), FL Port Everglades(E), FL Port Everglades(S), FL#8DNA and Strategy Vertical Integration: We operate a uniquely integrated refined products distribution system through our terminal network, wholesale market presence and large portfolio of retail gasoline stations. This integrated model drives product margin along each step of the value chain. GLOBAL GLOB FRESH MADE TO ORDER MEALS ORGANG NATURELTEN FREE WOW YOUT FRESH ARE Wabil MaEx Sourcing and Logistics Origin and Transportation - Delivery and Storage GLOBAL Integrated Marketing Wholesale Distribution - Retail - C-Store Operations 8#9Our Network by the Numbers (as of September 30, 2023) 24 Bulk Petroleum Product Terminals 342 Company-Operated Convenience Stores CORMER MARKET FOOD CHOICES FRESH FROM 9.9M Barrels of Storage Capacity ~1,700 Gas Stations Owned, Leased or Supplied ~358K Barrels of Product Sold Daily GLOBAL 9#10Acting Thoughtfully and Sustainably for Our Stakeholders EMCENY CENTRE --- 10 $1.25M+ GLOBAL Raised and donated to causeses in our local communities OUR FIRST YEAR! GLOBAL For Good SUPPORTING OUR COMMUNITIES & THEIR PEOPLE EST. 2023 Fueling the Future • Years of experience in the sourcing and distribution of biofuels • • Concentrated efforts to expand EV charging access across current retail locations and making new locations EV ready Now offer renewable products at half of our 22 owned or controlled terminals Significant real estate assets position us to handle future energy sources GLOBAL Energy Efficiency and Conservation • • • Deploy advanced remote-energy monitoring technology to audit and optimize terminal and c-store electricity usage Purchase net metering credits to support the development of large-scale solar electricity projects In 2023, published our first corporate social responsibility report Social Responsibility • Global For Good, our charitable nonprofit supporting our communities; from larger giving programs fundraising events, to local-level fuel donations and community event sponsorships Donated $2 million to provide heating oil to families in need across the Northeast in 2022 Embracing differences and promoting an inclusive organization that values the diversity of employees, customers, suppliers, and community partners#11Segment Overview GLOBAL 11#12Business Overview by Segment • • • . • Gasoline Distribution & Station Operations Retail gasoline sales - Branded and unbranded Rental income from: - Dealers – Commissioned agents - Co-branding arrangements Sales to retail customers of: - - Convenience store items - Car wash services - Freshly made and prepared foods Alltown, Alltown Fresh, Jiffy Mart, T-Bird, Honey Farms, Wheels, Miller's Neighborhood Market and Xtra Mart stores Customers – Station operators - - Gasoline jobbers ― Retail customers • Wholesale ⚫ Bulk purchase, movement, storage and sale of: - Gasoline and gasoline blendstocks - Distillates and other oils: Distillates, residual oil, propane and biofuel · Crude oil - Renewable diesel Renewable feedstocks Customers Branded and unbranded gasoline distributors - Home heating oil retailers and wholesale distributors - Integrated oil companies • . Commercial Sales and deliveries to end user customers of: - Unbranded gasoline - Heating oil, kerosene, diesel and residual fuel - Bunker fuel Customers - Government agencies - States, towns, municipalities - Large commercial clients - Shipping companies GLOBAL 12#13GDSO - One of the Largest Operators of Gasoline Stations and Convenience Stores in the Northeast • • Large gasoline station and C-store portfolio • Supply ~1,700 locations in 12 states - Own or control 826 sites; ~46% owned New-to-industry and organic projects - Retail site development and expansion - Merchandising and rebranding - Co-branding initiatives. Site Type (as of 9/30/2023) Company operated(1) O о ME: 32 Locations O VT: 90 Locations NH: 97 Locations NY: 325 Locations MA: 384 Locations RI: 54 Locations CT: 336 Locations Total NJ: 14 Locations 342 O Commissioned agents 300 PA: 129 Locations Lessee dealers 184 TOTAL 826 MD: 68 Locations Contract dealers 798 VA: 93 Locations TOTAL 1,624 (1) Excludes 64 sites in Houston, Texas operated by the Partnership's joint venture, Spring Partners Retail LLC GLOBAL 10 NC: 1 Location DC: 1 Location 13#14GDSO - Competitive Strengths Strategic Advantages Multiple Brands bp • • Vertical integration: Integration between supply, terminaling and wholesale businesses and gas station sites Scale: 1,700 sites with volume of ~ 1.6 billion gallons (TTM 9/30/2023) • Preeminent locations: Portfolio of "best-in-class" • sites in Northeast and Mid-Atlantic Annuity-like business: Rental income from Dealer Leased and Commissioned Agents • Diversification: Flexible diversity of mode of operation, site geography and site brand ExxonMobil Xtramart Gulf SUNOCO GLOBAL CITGO. ALLTOWN fresh. all town CONVENIENCE STORES GLOBAL 10 14#15New JV with ExxonMobil Expands Global's Reach into the Large and Growing Houston Market ● Houston is 4th largest city in the U.S., with approximately 7 million residents Over the past decade Houston has added 1.1 million new residents, making it the fastest- growing city among the 10 most populous U.S. metropolitan market JV further strengthens Global's long and successful alliance with leading energy brand College Station Brenham 10 Madisonwide Magno D Sam Houston National Forest- bake Jackson Galveston Jasper $sbee Lumberton Beaumont Vintga Drince Point GLOBAL 10 Spring Partners Retail LLC Houston Market Locations 15#16C-Store Market Remains Fragmented with Significant Opportunity for Consolidation 16 • U.S. Convenience Store Composition By Chain Size(1) Strong track record of integrating . • acquisitions Fragmented market provides opportunity for low-risk growth 70% of industry comprised of operators with 50 or fewer convenience stores (1) 10 GLOBAL 1-10 Stores 64% of Operators (93,994) 501+ Stores 21% of Operators (30,890) 70% of industry ≤ 50 store chains (1) National Association of Convenience Stores - 2022 NACS/ NielsenIQ Convenience Industry Store Count 201-500 Stores 4% of Operators (5,795) 51-200 Stores 5% of Operators (8,051) 11-50 Stores 6% of Operators (9,296)#17Wholesale and Commercial - Northeast Terminals ~9.0 million bbls of terminal capacity in the Northeast as of 9/30/23 Burlington, VT: 419K Albany, NY: 1,426K Additional terminal capacity outside the Northeast Stampede, ND: 452K Beulah, ND: 280K Clatskanie, OR: 200K Newburgh, NY: 429K Newburgh-Warex, NY: 956K Macungie, PA: 170K Philadelphia, PA: 344K 10 GLOBAL Amounts in barrels Baltimore, MD: 115K Perth Amboy, NJ 615K Bayonne, NJ: 829K Portland, ME: 665K Revere, MA: 608K Chelsea, MA: 685K Sandwich, MA: 99K Wethersfield, CT: 183K 17 Port of Providence, RI: 480K New Haven, CT: 421K Bridgeport, CT: 110K Glenwood Landing, NY: 98K Inwood, NY: 322K#18Commercial Segment • Delivered fuel business - Commercial and industrial customers as well as federal agencies, states and municipalities - Through competitive bidding process or through contracts of various terms Bunkering - - Marine vessel fueling - Custom blending and delivered by barge. or from a terminal dock to ships GLOBAL 10 OHIO 6 18#19Financial Overview GLOBAL 19#20Q3 2023 Financial Performance ($ in millions) Product margin (1) Gross profit Net income EBITDA(1) Adjusted EBITDA(1) Maintenance capex DCF(1) Adjusted DCF(1) (1) Please refer to Appendix for reconciliation of non-GAAP items. Q3 2023 Q3 2022 $252.1 $351.3 $228.5 $328.4 $26.8 $111.4 $76.7 $168.2 $77.7 $168.5 $12.2 $10.5 $42.2 $128.0 $43.3 $128.0 Q3 2023 Drivers vs. Q3 2022 ↑ Increased convenience store activity in part due to the September 2022 acquisition of Tidewater Convenience ↓ Lower fuel margins in gasoline distribution compared to uniquely strong fuel margins in Q3 2022 Excessive rain in the Northeast decreased demand for fuel and convenience store products and sundries in GDSO Less favorable market conditions in gasoline, distillates and residual in Wholesale and in bunkering in Commercial GLOBAL Favorable variance ↓Unfavorable variance Product Margin Q3 2023 GDSO 82% Station Operations 30% Gasoline Distribution 52% 20 20 Gasoline and Gasoline Blendstocks 8% Wholesale 15% Distillates & Other Oils 7% Commercial 3% Product Margin by Segment ($ in millions) $261.6 $206.5 $79.3 $37.2 $8.4 $10.4 Q3'23 Q3'22 Q3'23 Q3'22 Q3'23 Q3'22 GDSO Wholesale Commercial#21Volume and Margin History Consistency • Driving cars & trucks Heating buildings and homes Term contracts Rental income and C-Store sales Variability • Market and economic conditions • Weather • Seasonality 21 24 C-Store & Sundry Rent Total ―Total CPG 40 $350.0 ($ in millions) $300.0 $267.9 $275.7 40 33 35 -Retail CPG* (Cents per gallon) 35.7 32.7 30 $250.0 $225.1 $233.9 $205.9 25 $203.1 $200.0 $150.0 GN 20 $100.0 29.3 26.8 23.4 23.1 21.7 20.6 19.5 18.4 18.3 18.2 14.6 14.3 14.1 14.5 14.4 15 12.8 12.3 12.5 12.6 11.5 9.5 10 6.1 6.6 4.5 $50.0 5 0 $0.0 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2018 2019 2020 2021 2022 9/30/23 TTM 2022 9/30/23 TTM GLOBAL *Retail excludes C-store margin and rent#22Balance Sheet Highlights as of September 30, 2023 • ● Liquid receivables and inventory comprising 30% of total assets Remaining assets are comprised primarily of $1.2B of conservatively valued fixed assets - Strategically located, non-replicable terminals and gas stations • $65.7M (7%) of total debt under working capital facility • • $831.3M (93%) of total debt related to: - Terminal operating infrastructure - Acquisitions and capital expenditures $400M 7.00% senior notes due 2027 and $350M 6.875% senior notes due 2029 • Combined Total Leverage Ratio approximately 2.37x1 • 2,760,000 Series A preferred equity units • 3,000,000 9.50% Series B preferred equity units 1 Combined Total Leverage Ratio (Funded Debt/EBITDA) as defined under the Partnership's Credit Agreement 10 GLOBAL 22 22#23Appendix GLOBAL 23#24Financial Reconciliations - Product Margin (In thousands) (Unaudited) Reconciliation of gross profit to product margin Wholesale segment: Gasoline and gasoline blendstocks Distillates and other oils Year Ended December 31, 2018 2019 2020 2021 2022 Three Months Ended September 30, Nine Months Ended September 30, 2022 2023 2022 2023 Trailing Twelve Months Ended September 30, 2023 $ 76,741 60,548 $ 86,661 40,337 137,289 126,998 $ 101,806 84,255 186,061 $ 86,289 $ 106,982 $ 54,260 52,584 180,715 25,070 138,873 287,697 79,330 $ 20,390 16,780 37,170 $ 93,009 123,984 216,993 $ 79,799 70,226 150,025 $ 93,772 126,957 220,729 Total Gasoline Distribution and Station Operations segment: Gasoline distribution 373,303 374,550 398,016 413,756 588,676 Station operations 203,098 225,078 205,926 233,881 267,941 187,994 73,614 132,000 432,732 380,699 536,643 Total Commercial segment 576,401 599,628 603,942 647,637 856,617 261,608 74,530 206,530 200,719 208,456 275,678 633,451 589,155 812,321 23,611 24,061 12,279 15,604 40,973 10,389 8,426 31,042 23,310 33,241 Combined product margin 737,301 Depreciation allocated to cost of sales. (86,892) 750,687 (87,930) 802,282 (81,144) 802,114 1,185,287 351,327 252,126 881,486 762,490 1,066,291 (82,851) Gross profit $ 650,409 $ 662,757 $ 721,138 $ 719,263 $ (87,638) 1,097,649 (22,948) (23,606) (65,393) (69,247) (91,492) $ 328,379 $ 228,520 $ 816,093 $ 693,243 $ 974,799 GLOBAL 10 24#25Financial Reconciliations - EBITDA and Adjusted EBITDA 25 25 (In thousands) (Unaudited) Reconciliation of net income to EBITDA and adjusted EBITDA Net income Net loss attributable to noncontrolling interest Net income attributable to Global Partners LP Depreciation and amortization, excluding the impact of noncontrolling interest Interest expense Income tax expense (benefit) EBITDA Net loss (gain) on sale and disposition of assets Long-lived asset impairment Net income from equity method investment (5) EBITDA related to equity method investment (5) Adjusted EBITDA 2018 (1) 2019 (2) Year Ended December 31, 2020 (3) 2021 (4) 2022 Three Months Ended September 30, 2022 2023 Nine Months Ended September 30, 2022 2023 $ 102,403 1,502 103,905 $ 35,178 689 $ 35,867 101,682 528 102,210 $ 60,796 $ 362,207 $ 111,439 $ 26,808 $ 304,731 $ 97,228 60,796 362,207 111,439 26,808 304,731 97,228 105,639 107,557 99,899 102,241 104,796 26,920 27,507 78,572 80,952 89,145 89,856 83,539 80,086 81,259 19,047 21,089 61,577 64,963 5,623 304,312 1,094 234,374 (119) 285,529 1,336 244,459 16,822 10,811 1,260 14,938 2,351 565,084 168,217 76,664 459,818 245,494 5,880 414 (2,730) 2,022 275 1,927 (506) 380 (79,873) 292 (897) (81,468) (2,141) (1,180) 3,145 (2,384) 3,160 $ 310,606 $ 233,666 $ 287,731 $ 244,333 $ 485,211 $ 168.509 $ 77,732 $ 378,350 $ 244,129 Reconciliation of net cash provided by operating activities to EBITDA and adjusted EBITDA Net cash provided by (used in) operating activities $ Net changes in operating assets and liabilities and certain non-cash items 168,856 40,385 $ 94,402 $ 48,968 312,526 (110,709) $ 50,218 $ 479,996 112,819 (12,993) $ 191,713 (53,354) $ 97,088 (42,773) $ 576,906 $ 343,025 (193,603) (164,845) Net cash from operating activities and changes in operating assets and liabilities attributable to noncontrolling interest Interest expense Income tax expense (benefit) EBITDA Net loss (gain) on sale and disposition of assets Long-lived asset impairment Net income from equity method investment (5) EBITDA related to equity method investment (5) Adjusted EBITDA 303 54 89,145 89,856 292 83,539 5,623 304,312 5,880 414 1,094 234,374 (2,730) 2,022 (119) 285,529 275 1,927 80,086 1,336 244,459 (506) 380 81,259 16,822 19.047 10,811 21,089 1,260 61,577 64,963 14,938 2,351 565,084 (79,873) 168,217 292 76,664 (897) 459,818 (81,468) 245,494 (2,141) (1,180) 3,145 (2,384) 3,160 $ 310,606 $ 233,666 $ 287,731 $ 244,333 $ 485,211 $ 168,509 $ 77,732 $ 378,350 $ 244,129 (1) EBITDA and adjusted EBITDA for 2018 include a one-time gain of approximately $52.6 million as a result of the extinguishment of a contingent liability related to a Volumetric Ethanol Excise Tax Credit and a $3.5 million lease exit and termination gain. (2) EBITDA and adjusted EBITDA for 2019 include a $13.1 million loss on the early extinguishment of debt related to the Partnership's repurchase of its 6.25% senior notes recorded in the third quarter. (3) EBITDA and adjusted EBITDA for 2020 include a $7.2 million loss on the early extinguishment of debt related to the Partnership's redemption of its 7.00% senior notes recorded in the fourth quarter. (4) EBITDA and adjusted EBITDA for 2021 include a $6.6 million expense for compensation and benefits resulting from the passing of the Partnership's general counsel in May of 2021 and a $3.1 million expense for compensation resulting from the retirement of the Partnership's former chief financial officer in August of 2021. The $6.6 million expense relates to contractual commitments including the acceleration of grants previously awarded as well as a discretionary award in recognition of service. (5) Represents the Partnership's proportionate share of net income and EBITDA, as applicable, related to the Partnership's 49.99% interest in its Spring Partners Retail LLC joint venture formed in June 2023. GLOBAL 10#26Financial Reconciliations - Distributable Cash Flow GLOBAL (In thousands) (Unaudited) 2018 (2) Year Ended December 31, 2019 (3) 2020 (4) 2021 (5) 2022 (6) 2022 Three Months Ended September 30, 2023 Nine Months Ended September 30, 2022 (7) 2023 Reconciliation of net income to distributable cash flow and adjusted distributable cash flow Net income Net loss attributable to noncontrolling interest $ Net income attributable to Global Partners LP Depreciation and amortization, excluding the impact of noncontrolling interest Amortization of deferred financing fees and senior notes discount Amortization of routine bank refinancing fees. 102,403 1,502 103,905 $ 35,178 689 35,867 105,639 107,557 $ 101,682 528 102,210 99,899 $ 60,796 $ 362,207 $ 111,439 $ 26,808 $ 304,731 $ 97,228 60,796 102,241 362,207 111,439 104,796 26,920 26,808 27,507 304,731 97,228 78,572 80,952 6,873 5,940 5,241 5,031 5,432 1,347 1,423 4,084 4,134 (4,088) (3,754) (3,970) (4,064) (4,596) (1,138) (1,214) (3,457) (3,507) Maintenance capital expenditures Distributable cash flow (1) Net income from equity method investment (8) (38,641) (49,897) (46,988) (43,254) (54,444) (10,548) (12,295) (27,844) (35,450) 173,688 95,713 156,392 120,750 413,395 128,020 42,229 356,086 143,357 (1,180) (2,384) Distributable cash flow from equity method investment (8) 2,213 1,941 Adjusted distributable cash flow 173,688 95,713 156,392 120,750 413,395 128,020 43,262 356,086 142,914 Distributions to preferred unitholders (9) Adjusted distributable cash flow after distributions to preferred unitholders $ (2,691) 170,997 (6,728) (6,728) $ 88,985 $ 149,664 $ (12,209) 108,541 (13,852) 399,543 (3,463) (3,712) $ 124,557 $ 39,550 (10,389) 345,697 (10,638) $ 132,276 Reconciliation of net cash provided by operating activities to distributable cash flow and adjusted distributable cash flow Net cash provided by (used in) operating activities $ Net changes in operating assets and liabilities and certain non-cash items. 168,856 40,385 $ 94,402 48,968 $ 312,526 (110,709) $ 50.218 112,819 $ 479,996 (12,993) $ 191,713 (53,354) $ 97,088 $ (42,773) 576,906 (193,603) $ 343,025 (164,845) Net cash from operating activities and changes in operating assets and liabilities attributable to noncontrolling interest 303 54 Amortization of deferred financing fees and senior notes discount Amortization of routine bank refinancing fees Maintenance capital expenditures Distributable cash flow (1) Net income from equity method investment (8) 6,873 5,940 292 5,241 5,031 5,432 1,347 (4,088) (3,754) (3,970) (4,064) (4,596) (1,138) 1,423 (1,214) 4,084 (3,457) 4,134 (3,507) (38,641) (49,897) (46,988) (43,254) (54,444) (10,548) (12,295) (27,844) (35,450) 173,688 95,713 156,392 120,750 413,395 128.020 42,229 356,086 143,357 (1,180) (2,384) Distributable cash flow from equity method investment (8) Adjusted distributable cash flow Distributions to preferred unitholders (9) Adjusted distributable cash flow after distributions to preferred unitholders 2,213 1,941 173,688 95,713 156,392 120,750 413,395 128,020 43,262 356,086 142,914 (2,691) 170,997 (6,728) 88,985 (6,728) 149,664 $ (12,209) 108,541 (13,852) 399,543 (3,463) (3,712) $ 124,557 $ 39,550 (10,389) 345,697 (10,638) $ 132,276 (1) As defined by the Partnership's partnership agreement, distributable cash flow ("DCF") is not adjusted for certain non-cash items, such as net losses on the sale and disposition of assets and goodwill and long-lived asset impairment charges. (2) DCF for 2018 includes a net loss on sale and disposition of assets and long-lived asset impairment of $6.3 million. Excluding these charges, distributable cash flow would have been $180.0 million for 2018. Distributable cash flow also includes a one-time gain of approximately $52.6 million as a result of the extinguishment of a contingent liability related to a Volumetric Ethanol Excise Tax Credit. (3) DCF for 2019 includes a $13.1 million loss on the early extinguishment of debt related to the Partnership's repurchase of its 6.25% senior notes recorded in the third quarter. (4) DCF for 2020 includes a $7.2 million loss on the early extinguishment of debt related to the Partnership's redemption of its 7.00% senior notes recorded in the fourth quarter. (5) DCF for 2021 includes a $6.6 million expense for compensation and benefits resulting from the passing of the Partnership's general counsel in May of 2021 and a $3.1 million expense for compensation resulting from the retirement of the Partnership's former chief financial officer in August of 2021. The $6.6 million expense relates to contractual commitments including the acceleration of grants previously awarded as well as a discretionary award in recognition of service. (6) DCF for 2022 includes a net gain on sale and disposition of assets of $79.9 million, primarily related to the sale of the Partnership's terminal in Revere, Massachusetts in June of 2022. (7) DCF for the nine months ended September 30, 2022 includes a net gain on sale and disposition of assets of $81.5 million, primarily related to the sale of the Partnership's terminal in Revere, Massachusetts in June 2022. in Revere, Massachusetts in June of 2022. (8) Represents the Partnership's proportionate share of net income and distributable cash flow, as applicable, related to the Partnership's 49.99% interest in its Spring Partners Retail LLC joint venture formed in June 2023. (9) Distributions to preferred unitholders represent the distributions payable to the Series A preferred unitholders and the Series B preferred unitholders earned during the period. Distributions on the Series A preferred units and the Series B preferred units are cumulative and payable quarterly in arrears on February 15, May 15, August 15 and November 15 of each year. 26#27Balance Sheet as of September 30, 2023 (In thousands) (Unaudited) 27 27 Assets Current assets: Cash and cash equivalents Accounts receivable, net Accounts receivable - affiliates Inventories Liabilities and partners' equity SA 11,298 521,479 Current liabilities: Accounts payable $ 558,228 Working capital revolving credit facility - current portion 65,700 Lease liability current portion 60,073 3,979 Environmental liabilities - current portion 4,940 390,849 Trustee taxes payable 60,679 Brokerage margin deposits 25,444 Accrued expenses and other current liabilities 131,280 Derivative assets 8,635 Derivative liabilities 35,675 Prepaid expenses and other current assets 80,733 Total current liabilities 916,575 Total current assets 1,042,417 Working capital revolving credit facility - less current portion Revolving credit facility 89,000 Property and equipment, net 1,188,345 Senior notes 742,294 Right of use assets, net Intangible assets, net Goodwill Equity method investment Other assets 261,695 Long-term lease liability - less current portion 209,237 20,735 Environmental liabilities - less current portion 61,616 429,215 Financing obligations 139,393 71,017 Deferred tax liabilities 37,477 Other long-term liabilities 65,516 52,795 Total liabilities 2,276,426 Total assets $ 3,050,901 Partners' equity 774,475 Total liabilities and partners' equity $ 3,050,901 10 GLOBAL

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Q4 & FY22 - Investor Presentation image

Q4 & FY22 - Investor Presentation

Financial Services

FY23 Results - Investor Presentation image

FY23 Results - Investor Presentation

Financial Services

Ferocious - Plant Growth Optimizer image

Ferocious - Plant Growth Optimizer

Agriculture

Market Outlook and Operational Insights image

Market Outlook and Operational Insights

Metals and Mining

2023 Investor Presentation image

2023 Investor Presentation

Financial

Leveraging EdTech Across 3 Verticals image

Leveraging EdTech Across 3 Verticals

Technology

Axis 2.0 Digital Banking image

Axis 2.0 Digital Banking

Sustainability & Digital Solutions

Capital One’s acquisition of Discover image

Capital One’s acquisition of Discover

Mergers and Acquisitions