Q2 2022 Results

Made public by

sourced by PitchSend

7 of 23

Category

Financial

Published

June 30, 2022

Slides

Transcriptions

#1Q2 2022 Results wework#2Disclaimer Forward-Looking Statements in any Certain statements made in this press release may be deemed "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. These forward looking statements generally are identified by the words "believe," "project," "expect," "anticipate," "estimate," "intend," "strategy," "future," "opportunity," "plan," "pipeline," "may," "should," "will," "would," "will be," "will continue," "will likely result," and similar expressions. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations. and assumptions and, as a result, are subject to risks and uncertainties. Although WeWork believes the expectations reflected forward-looking statement are based on reasonable assumptions, it can give no assurance that its expectations will be attained, and it is possible that actual results may differ materially from those indicated by these forward-looking statements due to a variety of risks, uncertainties and other factors. Such factors include, but are not limited to, WeWork's ability to refinance, extend, restructure or repay near and intermediate term debt; its indebtedness; its ability to raise capital through equity issuances, asset sales or the incurrence of new debt; retail and credit market conditions; impairments; its liquidity demand; changes in general economic conditions, including as a result of the COVID-19 pandemic; delays in customers and prospective customers returning to the office and taking occupancy as a result of the COVID-19 pandemic and the emergence of variants leading to a parallel delay in receiving the corresponding revenue; the impact of foreign exchange rates on our financial performance; and WeWork's inability to implement its business plan or meet or exceed its financial projections. Forward-looking statements speak only as of the date they are made. WeWork discusses these and other risks and uncertainties in its annual and quarterly periodic reports and other documents filed with the U.S.. Securities and Exchange Commission. WeWork may update that discussion in its periodic reports, but otherwise takes no duty or obligation to update or revise these forward-looking statements, whether as a result of new information, future developments, or otherwise. Use of Data This presentation contains information concerning WeWork's solutions and WeWork's industry, including market size and growth rates of the markets in which WeWork participates, that are based on industry surveys and publications or other publicly available information, other third-party survey data and research reports commissioned by WeWork and its internal sources. This information involves many assumptions and limitations. There can be no guarantee as to the accuracy or reliability of such assumptions and you are cautioned not to give undue 1 weight to this information. Further, no representation is made as to the reasonableness of the assumptions made by third parties or the accuracy or completeness of any projections or modeling or any other information contained herein. Any data on past performance of WeWork or modeling contained herein is not an indication as to future performance. WeWork has not independently verified any such third-party information. Similarly, other third-party survey data and research reports commissioned by WeWork, while believed by WeWork to be reliable, are based on limited sample sizes and have not been independently verified by WeWork. In addition, projections, assumptions, estimates, goals, targets, plans and trends of the future performance of the industry in which WeWork operates, and WeWork's future performance, are necessarily subject to uncertainty and risk due to a variety of factors, including those described above. These and other factors could cause results to differ materially from those expressed in the estimates made by independent parties and by WeWork. Except as may be required by law, WeWork assumes no obligation to update the information in this presentation. Use of Non-GAAP Financial Metrics This presentation includes certain financial measures not presented in accordance with generally accepted accounting principles in the United States ("GAAP"): Adjusted EBITDA, Free Cash Flow. and non-GAAP financial measures of foreign exchange, including ARPM at budgeted foreign exchange rates (including on a forward looking basis). These financial measures are not measures of financial performance in accordance with GAAP and may exclude items that are significant in understanding and assessing our financial results. Therefore, these measures should not be considered in isolation or as an alternative to net loss or other measures of profitability, liquidity or performance under GAAP. You should be aware that our presentation of these measures may not be comparable to similarly titled measures used by other companies, which may be defined and calculated differently. WeWork believes that these non-GAAP measures of financial results (including on a forward-looking basis) provide useful supplemental information to investors about WeWork. WeWork's management uses forward-looking non-GAAP measures to evaluate WeWork's projected financials and operating performance. Reconciliations of non-GAAP measures to their most directly comparable GAAP counterparts are included in the Appendix to this presentation. Additionally, to the extent that forward-looking non-GAAP financial measures are provided, they are presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP measures due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliations. Non-GAAP Financial Measures of Foreign Exchange We supplement our GAAP financial results by evaluating our performance excluding the effect of foreign exchange. We believe that the disclosure of our financial results on a budgeted foreign basis is a useful supplemental measure of operating performance because it facilitates comparison of our current performance to our guidance provided by excluding the effects of foreign currency volatility. We calculate our budgeted foreign exchange results by translating the current quarter functional currency results at our budgeted foreign exchange rate, which is a spot rate for each of our functional currencies determined early in the fiscal year as part of our annual budgeting process. The presentation of financial results on a budgeted foreign exchange basis should be considered in addition to, but not a substitute for, measures of financial performance reported in accordance with U.S. GAAP. India, China and Israel This presentation includes operating metrics (including number of locations, desks, and memberships) relating to WeWork's investments and operations in China and India, which are not consolidated. Therefore, the results of WeWork's operations in China and India are not reflected in the WeWork financial statements and projections set forth in this presentation on a line-by-line basis, as such operations are not conducted through consolidated subsidiaries or controlling interests of WeWork. In June 2021, WeWork closed a franchise agreement and transferred the building operations and obligations of its Israel locations to the franchisee. Israel results of operations have been included through May 2021, and excluded from subsequent projections. Unless otherwise explicitly specified in this presentation, India, China and Israel related metrics are excluded from all calculations. Trademarks This presentation contains trademarks, service marks, trade names and copyrights of WeWork and other companies, which are the property of their respective owners. Preliminary Financial Information We report our financial results in accordance with U.S. generally. accepted accounting principles. All projected financial information and metrics in this presentation are preliminary. These estimates are not a comprehensive statement of our financial position and results of operations. There is no assurance that we will achieve our forecasted results within the relevant period or otherwise. wework ©2022 WeWork#3Our mission is to empower tomorrow's world at work. Our purpose is to harness the power of community to make a positive impact on people. and the environment. wework#4Our Core Values DO THE RIGHT Wowork Value THIN TO TOG ENTRE BE EN GIVE work Values RENEURIAL 9 We Work Valu GRATITUDE Do the right thing. Strive to be better, together. Be entrepreneurial. Give gratitude. BE HUMAN BE KIND Our Core Constituents H الله Colleagues Members Shareholders AA I Partners Society Be human, be kind. กา we work ©2022 WeWork#5For all the ways you work, we're here. Systemwide USC 777 917k 658k 62k LOCATIONS DESKS PHYSICAL MEMBERSHIPS ALL ACCESS LatAm 641 Consolidated 749k 528k 62k LOCATIONS DESKS PHYSICAL MEMBERSHIPS ALL ACCESS EMEA Israel India Japan China Pacific Wholly-owned Consolidated JVs Unconsolidated Franchises Note: Metrics presented as of June 2022. Consolidated metrics include operations in the United States and Canada, Latin America, Europe, Japan, and Pacific regions. Systemwide metrics include consolidated regions as well as India, China, and Israel, which are not consolidated. 4 wework ©2022 WeWork#6The world's top companies trust WeWork amazon salesforce PELOTON NETFLIX Google Johnson & Johnson IBM accenture Byte Dance DRAFT KINGS (GE) UnitedHealthcare coinbase Meta BLACKROCK Spotify airbnb Uber adidas NOVARTIS Nasdaq Goldman Sachs Note: All figures as of June 2022 and on a consolidated basis unless otherwise noted. Logos used herein are the property of third parties and for informational purposes only and do not imply any endorsement by those companies of WeWork's company or products or vice versa. 5 HSBC 58% of the Fortune 100 are WeWork members 45% of physical memberships are enterprise ~27,000 SMB member organizations ~2,400 Enterprise member organizations wework ©2022 WeWork#7WeWork represents an outsized portion of demand Q2 2022 leasing activity Market WeWork Committed WeWork Physical Occupancy Occupancy WeWork as a % of Market Stock (1) Q2 2022 Traditional Market Square Feet Leased (1) Q2 2022 WeWork Square Feet Leased (2) Equivalent % of Q2 Traditional Square Feet Leased (1) WeWork Q2 Leasing as a Boston 58% 57% ~1% 1,360k 270k 20% Multiple of Market Stock 14x New York 68% 68% ~1% 5,900k 1,080k 18% 16x Miami 94% 97% ~1% 720k 110k 15% 28x San Francisco 75% 75% ~1% 3,480k 310k 9% 12x London 79% 78% ~1% 2,600k 870k 34% 24x Dublin 78% 80% ~1% 500k 220k 45% 37x Paris 86% 80% ~1% 2,500k 320k 13% 20x Berlin 91% 86% ~0.5% 2,280k 130k 6% 18x 1. Please refer to "Market Share Methodology and Sources" for additional information on methodology and sources. 2. WeWork leasing activity based on total new desks sold and renewed in each market multiplied by 60 rentable square feet per desk. 6 wework ©2022 WeWork#8Q2 2022 market overview Q2 2020 Q3 2020 Q4 2020 Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022 Q2 2022 Systemwide gross desk sales (SF sold) (1) 133k (8.0m SF) 134k (8.0m SF) 142k (8.5m SF) 163k (9.8m SF) 202k (12.1m SF) 197k (11.8m SF) 217k (13.0m SF) 211k (12.7m SF) 205k (12.3m SF) Consolidated gross desk sales (SF sold) (1) 91k (5.4m SF) 93k (5.5m SF) 105k (6.3m SF) 120k (7.2m SF) 156k (9.4m SF) 153k (9.3 SF) 164k (9.9m SF) 166k (10.0m SF) 160k (9.6m SF) Consolidated new desk sales (SF sold) (1) 34k (2.0m SF) 41k (2.5m SF) 48k (2.9m SF) 60k (3.6m SF) 97k (5.8m SF) 84k (5.0m SF) 87k (5.2m SF) 83k (5.0m SF) 73k (4.4 m SF) Committed Occupancy n/a n/a n/a 47% 53% 60% 66% 70% 72% Enterprise as % of physical memberships 51% 53% 53% 52% 52% 49% 47% 46% 45% Average commitment length (months) 19 20 20 All Access memberships 12 21 22 22 21 20 20 19 35k 34k 13k 15k 20k 32k 45k 55k 62k Note: See "Terms and Definitions" pages for definitions of gross desk sales, enterprise as % of physical memberships, committed occupancy, and WeWork Access memberships. 1. Assuming 60 square feet per desk sold. 7 wework ©2022 WeWork#9WeWork Access Products WeWork On Demand Bookable workspaces around the world by the hour WeWork All Access Monthly membership unlocks 500+ locations worldwide wework. Pay-as-you-go Choose from over 320+ locations in 70+ major cities through the WeWork app. Global locations: 70+ cities Term: Hourly or daily Monthly membership Book workspace through the WeWork app, and unlock access to over 500+ WeWork locations around the world. Global locations: 500+ Term: Monthly Note: See "Terms and Definitions" pages for definition of All Access & Other Legacy Memberships. 1. All Access revenue inclusive of On Demand 8 All Access Memberships 32k 20k 15k 62k 55k 45k Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Revenue (1) $9m $13m $20m $29m $36m $45m wework ©2022 WeWork#10Total Revenue US$ millions $815 $45 $814 $765 $718 $36 $741 $661 $29 $666 $598 $593 $20 $9 $13 Q2'20 Q3'20 Space-as-a-Service WeWork Access $770 $729 $689 $641 $589 $580 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Note: Space-as-a-Service revenue includes unconsolidated location management fee revenue and revenue attributable to our legacy venture businesses. 9 wework ©2022 WeWork#11Building Margin US$ millions 70% (1) Consolidated 67% 63% Physical 58% Occupancy 56% 50% 50% 47% 45% ($2) ($103) ($9) $34 $86 ($144) ($183) ($192) ($209) Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 % Building Margin (0%) (22%) (30%) (36%) (34%) (16%) (1%) 5% Q2'22 11% Note: See "Terms and Definitions" pages for definition of Building Margin, which is a Non-GAAP measure. See "GAAP to Non-GAAP reconciliations" page for reconciliation to GAAP metrics. 1. Consolidated physical occupancy was 70% and committed occupancy was 72% as of June 2022. 10 wework ©2022 WeWork#12Adj. EBITDA US$ millions Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 ($397) ($446) ($449) ($472) ($492) ($134) ($212) ($283) ($356) Note: See "Terms and Definitions" pages for definition of Adj. EBITDA, which is a Non-GAAP measure. See "GAAP to Non-GAAP reconciliations" page for reconciliation to GAAP metrics. 11 wework ©2022 WeWork#13Cash, Commitments, and Access to Liquidity US$ millions $625M $550M $1,175M $500M $1,675M Sr. Secured Notes Cash and Commitments Secured Debt Covenant Capacity Cash, Commitments, and Access to Liquidity (1) Cash as of 6/30/22 1. Covenant capacity includes a minimum of $500 million as of June 2022. 12 wework ©2022 WeWork#14Capitalization table As of June 30, 2022 $US millions Cash & cash equivalents (1) $1.25B $1.05B Senior LC Tranche (2) (3) Coupon Maturity Amount $625 5.600% 2/9/2024 $350M Junior LC Tranche (2) (4) 7.688% 11/30/2023 $350 $550M $500M Senior Secured Notes (5) 7.500% 2/12/2024 JapanCo Debt 2.500% 3.300% Various $25 Total secured debt Senior Unsecured Notes Senior Unsecured Notes (Series II) $375 7.875% 5/1/2025 $669 Senior Unsecured Notes (Series I) 5.000% 5.000% 7/10/2025 7/10/2025 $550 $1,650 Total outstanding debt $3,244 Net outstanding debt $2,619 1. In addition to these amounts, the Company had restricted cash of $7.0 million as of June 30, 2022. 2. Prior to May 10, 2022, the 2020 LC Facility was scheduled to terminate on February 9, 2024 and the commitments thereunder were scheduled to decrease to $1.25 billion beginning on February 10, 2023. On May 10, 2022, the Company executed the Fourth Amendment to the Credit Agreement. As amended, the 2020 LC Facility is subdivided into a $1.25 billion Senior LC Tranche and a $350 million junior LC tranche. The termination date of the Junior LC Tranche is November 30, 2023. The termination date of the Senior LC Tranche, which steps down from $1.25 billion to $1.05 billion in February 2023, is February 9, 2024. 3. As of June 30, 2022, $1.2B of standby letters of credit were outstanding under the 2020 LC Facility. The Company has also entered into various other letter of credit arrangements, the purpose of which is to guarantee payment under certain leases entered into by JapanCo and certain subsidiaries, totaling $4.0 million outstanding. 4. The reimbursement obligations under the Junior LC Tranche bear interest at the ABR (as defined in the Fourth Amendment to the Credit Agreement) plus 5.50% or the Term SOFR Rate (as defined in the Fourth Amendment to the Credit Agreement), with a floor of 0.75%, plus 6.50%, at the WeWork Obligor's option. 5. On December 16, 2021, the Company, WW Co-Obligor Inc. and an affiliate of SoftBank Group Corp. (the "Note Purchaser") entered into an amendment to the Master Senior Secured Notes Note Purchase Agreement that governs the Senior Secured Notes pursuant to which the Note Purchaser agreed to extend its commitment to purchase up to an aggregate principal amount of $500.0 million of the Senior Secured Notes that may be issued by the Company from February 12, 2023 to February 12, 2024. If issued, the Senior Secured Notes will mature on February 12, 2024. Under the terms of the amended Master Senior Secured Notes Note Purchase Agreement, the Company has the ability to issue up to an aggregate principal amount of (i) until February 11, 2023, $550.0 million and (ii) from February 12, 2023 to February 12, 2024, $500.0 million of Senior Secured Notes. No Senior Secured Notes were issued as of June 30, 2022. wework 13 ©2022 WeWork#15Company guidance June 30 YTD (Actual) June 30 YTD (Budget FX) Full Year Guidance (1) Consolidated Revenue $1.58 billion $1.61 billion $3.40 $3.50 billion Consolidated Adj. EBITDA ($346) million ($346) million ($400 $475) million Systemwide Revenue Source: WeWork Q2 2022 Earnings Release. 14 $1.83 billion $1.86 billion wework © 2022 WeWork#1615 Appendix#17Key performance indicators As of Q2'22, Consolidated includes all regions with WeWork locations outside of China, India and Israel. Historical KPIs based on as reported classification in prior periods 16 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Physical Desks Consolidated 936k 962k 865k 804k 770k 766k 746k 746k 749k Unconsolidated 58k 57k 166k 160k 168k 165k 166k 170k 168k Systemwide 994k 1,020k 1,030k 963k 937k 932k 912k 916k 917k Physical Memberships Consolidated 543k 480k 387k 378k 386k 432k 469k 501k 528k Unconsolidated 34k 27k 89k 97k 110k 114k 121k 125k 131k Systemwide 577k 507k 476k 475k 496k 546k 590k 626k 658k Physical Occupancy Rate Consolidated 58% 50% 45% 47% 50% 56% 63% 67% 70% Unconsolidated 59% 47% 54% 61% 66% 69% 73% 74% 78% 58% 50% 46% 49% 53% 59% 65% 68% 72% Systemwide All Access Memberships All Access & Other Legacy Memberships 35k 34k 13k 15k 20k 32k 45k 55k 62k wework ©2022 WeWork#18Quarterly financial results US$ millions Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Membership & Services Revenue Other Revenue Total Revenue Location Operating Expenses 759 665 612 579 565 627 696 747 801 55 76 54 19 28 34 21 18 14 $814 $741 $666 $598 $593 $661 $718 $765 $815 (794) (836) (813) (809) (780) (752) (729) (734) (734) Pre-Opening Expenses SG&A (1) (74) (60) (46) (33) (43) (40) (42) (47) (38) (343) (338) (279) (201) (219) (225) (230) (196) (177) Adj. EBITDA ($397) ($492) ($472) ($446) ($449) ($356) ($283) ($212) ($134) Building Margin & Physical Membership ARPM Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Q3'21 Q4'21 Q1'22 Q2'22 Membership & Services Revenue 759 665 612 579 565 627 696 747 801 Less: Unconsolidated Management Fee Revenue 1 1 3 4 1 2 2 3 5 Adj. Membership & Services Revenue (A) $758 $665 $609 $575 $564 $625 $694 $744 $796 Less: All Access & On Demand Revenue Physical Membership Revenue (B) 9 13 20 29 36 45 $758 $665 $609 $567 $551 $605 $665 $708 $751 Location Operating Expenses (794) (836) (813) (809) (780) (752) (729) (734) (734) Less: Indirect Location Operating Expenses (34) (28) (21) (25) (24) (24) (26) (24) (24) Adj. Location Operating Expenses (C) ($760) ($808) ($792) ($784) ($756) ($728) ($703) ($710) ($710) Building Margin (A - C) % Building Margin ($2) ($144) ($183) ($209) ($192) ($103) ($9) $34 $86 0% (22%) (30%) (36%) (34%) (16%) (1%) 5% 11% Average Physical Memberships (D) Physical Membership Monthly ARPM (B/D) 507k 439k 397k 378k 381k 416k 458k 488k 521k $499 $505 $512 $500 $482 $485 $484 $484 $481 ARPM at Company's Budget FX Rate 1. SG&A exclusive of stock-based compensation and other expenses excluded from Adjusted EBITDA 17 $497 we work ©2022 WeWork#19GAAP to non-GAAP reconciliation US$ millions 18 Q2'20 Q3'20 Q4'20 Q1'21 Q2'21 Net loss Income tax (benefit) provision ($1,110) ($999) ($1,168) ($2,062) ($923) Q3'21 ($844) Q4'21 Q1'22 ($803) ($504) Q2'22 ($635) 7 6 (2) 3 4 (2) (2) (1) 3 Interest and other (income) expenses, net 76 (38) (105) 553 68 206 103 147 316 Depreciation and amortization 196 198 191 184. 180 171 174 171 158 Restructuring and other related costs 81 19 52 494 (28) 16 (48) (130) (26) Impairment (gain on sale) of goodwill, intangibles and other assets 280 254 546 299 242 88 241 91 36 Stock-based compensation expense 12 9 7 54 4 4 48 13 13 Other Net 22 24 7 29 4 5 4 1 1 Adj. EBITDA Less: ChinaCo Adj. EBITDA Adj. EBITDA Excluding ChinaCo ($436) (39) ($397) ($527) ($472) ($446) ($449) ($356) ($283) ($212) ($134) (35) ($492) ($472) ($446) ($449) ($356) ($283) ($212) ($134) Q2'20 Location Gross Profit / (Loss) Including Depreciation & Amortization Depreciation and amortization ($204) Q3'20 ($346) Q4'20 ($382) Q1'21 ($414) Q2'21 ($386) Q3'21 ($288) Q4'21 Q1'22 Q2'22 ($201) ($147) ($85) 166 174 181 175 170 162 164 158 150 Location Gross Profit / (Loss) Exclusive of Depreciation & Amortization ($38) ($172) ($201) ($239) ($215) ($125) ($37) $11 $65 Unconsolidated management fee revenue (1) (1) (3) (4) (1) (2) (2) (3) (5) Stock-based compensation expense 3 1 1 9 1 1 5 2 2 Indirect location operating expenses Building Margin 34 28 21 25 24 24 26 24 24 ($2) ($144) ($183) ($209) ($192) ($103) ($9) $34 $86 wework ©2022 WeWork#20Terms and definitions Overall Business Definitions: - Space-as-a-Service: WeWork's existing flexible workspace business, including incremental growth for WeWork's flexible workspace business. Includes revenues associated with asset-light management or franchise agreements with landlords where WeWork operates the space in exchange for a fee. Included in Membership and Services revenue in our consolidated financial statements. - WeWork Access: On Demand pay-as-you-go or All Access monthly membership providing an individual with access to over 500 WeWork locations. Included in Membership and Services revenue in our consolidated financial statements - WeWork Workplace: turnkey third-party flexible workspace management solution leveraging WeWork's property and technology platform. - SMB: organizations with less than 500 full-time equivalent employees Enterprise: organizations with greater than 500 full-time equivalent employees Operating KPIs: - Locations: represents the estimated number of open locations. A location is considered open when it begins to generate revenue. - Desks: Represents the estimated number of workstations available at open locations (may also be referred to as 'Workstations' Or 'Physical Workstations'). Physical Memberships: The number of WeWork physical memberships which is the number of occupied desks in a given period. - - Physical Occupancy: is the number of physical memberships divided by the number of desks. - Committed Occupancy: physical memberships in addition to net memberships that have been sold and are contracted to move-in in a future period or move out within the next two months, divided by the number of desks. - Physical Enterprise Membership: represents physical memberships attributable to enterprise members. Enterprise membership percentage represents the percentage of our memberships attributable to these organizations. - Physical Average Revenue per Membership ("ARPM"): membership and services revenue less revenue attributable to All Access and On Demand memberships and unconsolidated management fee revenue, divided by consolidated cumulative physical memberships in the period. Budget Foreign Exchange Rate ARPM: membership and services revenue less revenue attributable to All Access and On Demand memberships and unconsolidated management fee revenue, calculated using the Company's budgeted foreign exchange rates, divided by consolidated cumulative physical memberships in the period. - All Access & Other Legacy Memberships: includes All Access monthly subscription memberships and Other Legacy Memberships. - New Desk Sales: new members that have signed a contract for now or at a future move-in date and existing members who have signed a contract resulting in additional desk sales now or at a future date. - Gross Desk Sales: Include New Desk Sales and renewals. Renewals include all members previously committed who continue their membership on a commitment. Renewals do not include month-to-month members. - Average Commitment Length: represents base contract terms in months. This excludes the impact of any extension and / or termination options. The commitment lengths disclosed may include periods for which members have an option to terminate their commitments with a less than 10% penalty. 19 wework ©2022 WeWork#21Terms and definitions (cont'd) Financial Metrics: Systemwide Revenue: systemwide location membership and service revenues represents the results of all locations regardless of ownership, including Consolidated and Unconsolidated Locations. - Location Operating Expenses: include the day-to-day costs of operating an open location and exclude pre-opening costs, depreciation and amortization and sales and marketing, which are separately recorded. о Lease Cost: is recognized on a straight-line basis over the life of the lease term in accordance with GAAP and is the most significant component of location operating expenses ○ о Direct Other Location Expenses: include utilities, ongoing repairs and maintenance, cleaning expenses, office expenses, security expenses, credit card processing fees and food and beverage costs. Direct location operating expenses also include personnel and related costs for the teams managing our buildings. Indirect Other Location Expenses: include certain expenses that are necessary to operate our buildings but not directly tied to an individual building. Examples of these expenses include certain regional management and teams managing member relations, new member sales and facilities management. Pre-Opening Expense: consist of expenses (including all lease costs, which also include non-cash GAAP straight-line lease cost) incurred before a location opens for member operations. Excludes depreciation and amortization expense and stock-based compensation expense. - SG&A: consist of sales and marketing, general and administrative and sourcing, development and other expenses, and certain community support expenses that are necessary to operate our buildings but not directly tied to an individual building. Excludes depreciation and amortization expense, stock-based compensation expense, expense related to stock-based payments for services rendered by consultants, expense related to costs associated with mergers, acquisitions divestitures, and capital raising activities, legal, tax, and regulatory reserves or settlements. Building Margin: is a non-GAAP measure we define as membership and services revenue, excluding management fees earned at our Unconsolidated Locations, less location operating expenses, before depreciation and amortization, stock-based compensation and certain indirect location operating overhead expenses. - Adj. EBITDA: is a non-GAAP measure we define as net loss before income tax (benefit) provision, interest and other (income) expenses, net, depreciation and amortization expense, restructuring and other related cost, impairment /(gain on sale) of goodwill, intangibles and other assets, stock-based compensation expense, stock-based payments for services rendered by consultants, change in fair value of contingent consideration liabilities, legal, tax and regulatory reserves and settlements, legal costs incurred by the Company in connection with regulatory investigations and litigation, and expenses related to costs associated with mergers, acquisitions, divestitures and capital raising activities. 20 wework ©2022 WeWork#22Market share methodology and sources Market Boston New York Miami San Francisco London (1) Dublin (1) Paris (1) % Market Stock Source as of Q2 2022 Total Boston commercial office square footage of 79m per Jones Lang LaSalle Total Manhattan commercial office square footage of 412m per Cushman and Wakefield Total Miami commercial office square footage of 46m per Jones Lang LaSalle Total San Francisco commercial office square footage of 210m per Jones Lang LaSalle Total London commercial office square footage of 284m per Cushman and Wakefield Total Dublin commercial office square footage of 46m per Jones Lang LaSalle Total Paris commercial office square footage of 226m per estimate Market Square Feet Leased in Q2 2022 Source Boston leasing activity of 1.36m square feet per CBRE estimate Manhattan leasing activity of 5.9m square feet per Cushman and Wakefield estimate. Miami leasing activity of 0.72m square feet per Jones Lang LaSalle estimate San Francisco leasing activity of 3.48m square feet per Jones Lang LaSalle estimate London leasing activity of 2.6m square feet per Cushman and Wakefield estimate Dublin leasing activity of 0.50m square feet per Jones Lang LaSalle estimate Paris leasing activity of 2.5m square feet per Immostat estimate Berlin (1) 1. Market Stock data as of Q1 2022. 21 Total Berlin commercial office square footage of 227m per Jones Lang LaSalle Berlin leasing activity of 2.28m square feet per Knight Frank estimate wework ©2022 WeWork

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Sumitomo Mitsui Financial Group 2021 Financial Overview image

Sumitomo Mitsui Financial Group 2021 Financial Overview

Financial

Organic Capital Generation and IFRS Transition Outlook image

Organic Capital Generation and IFRS Transition Outlook

Financial

Acquisition of Marshall & Ilsley Corp. image

Acquisition of Marshall & Ilsley Corp.

Financial

SMBC Group's Financial and Credit Portfolio image

SMBC Group's Financial and Credit Portfolio

Financial

Blue Stripe Fund Summary image

Blue Stripe Fund Summary

Financial

BRI Performance Highlights and Green Initiatives image

BRI Performance Highlights and Green Initiatives

Financial

Latvia Stability Programme Report image

Latvia Stability Programme Report

Financial

International Banking Volume & Growth Summary image

International Banking Volume & Growth Summary

Financial