Inox Group - Financial and Corporate Overview
FINANCIAL SUMMARY - LAST 5 YEARS
STANDALONE FINANCIALS - CHEMICALS BUSINESS
Figures are as per IGAAP
REVENUES *
EBITDA & EBITDA MARGIN
G.L
PAT & PAT MARGIN
7.8%
1,321
1,338
26.2%
17.4% 17.0% 21.4% 22.1%
5.2%
6.0%
1,193 1,154
2.0%
1,141
0.7%
312
282
295
236
200
194
104
60
74
80
FY12
FY13
FY14
FY15
FY16
FY12
FY13
EBITDA
FY14
FY15
EBITDA Margin %
FY16
FY12
FY13
PAT
FY14
FY15
FY16
PAT Margin %
LEVERAGE ANALYSIS
RETURN METRICS
* Revenues excludes significant CER Income
during FY12 and FY13.
REVENUES BREAKUP
5%
14%
7%
6%
8%
0.3
0.3
0.3
0.1
0.2
11.0%
39%
38%
32%
55%
34%
8.8%
10%
11% 15%
19%
6%
16%
19%
21%
19%
2,495
2,142
2,525
2,856
2,913
17%
4.7%
4.3%
3.6%
3.3% 2.4% 2.8% 2.9%
3.0%
25%
16%
25%
19%
22%
640
847
696
371
456
T
T
FY12
FY13
FY14
FY15
FY16
FY12
FY13
FY14
Caustic Soda
Chloromethanes
Net Debt
Refrigerants
Equity
PTFE
Others
Net Debt to Equity
FY12
FY13
FY14
FY15
FY16
ROCE %
■ROE %
ROE: PAT/Avg. Equity, ROCE: EBIT/Avg. Capital Employed [(Capital Employed Equity + Total Debt)
Note: FY15 standalone PAT is adjusted to exclude Rs 302.7 cr gain from the Offer for Sale (sale of 1 cr Inox Wind Limited shares) by GFL as a part of Inox Wind Limited IPO.
In Rs. Cr
15
FY15
FY16View entire presentation