Wix Results Presentation Deck
Reconciliation of GAAP to Non-GAAP
(in 000s)
GAAP Operating Loss
Adjustments:
Realized losses (gains) on
hedging transactions
Depreciation
Amortization
Withdrawn secondary offering
expenses
Acquisition related expenses
Stock-based compensation
Change in deferred revenue
Change in prepaid domain
registration costs
Adjusted EBITDA
Wix.com
2012
($14,961)
$871
$1,020
$8,803
($1,087)
($5,354)
2013
($26,523)
($156)
$1,229
$7,054
$18,200
($1,701)
($1,897)
2014
($55,643)
$281
$2,662
$153
$365
$65
$13,937
$29,414
($2,494)
($11,260)
2015
2016
($48,635) ($44,032)
$3,492
$4,999
$636
$18,733
$38,169
($2,673)
$14,721
$791
$4,538
$747
$2,708
$28,048
$51,966
($2,178)
$42,588
Q4'15 Q4'16
($10,163)
($4,742)
$516
$1,399
$170
$5,576
$10,039
($512)
$7,025
$167
$890
$187
$614
$7,820
$13,476
($535)
$17,877
19View entire presentation