Vivani Medical Mergers and Acquisitions Presentation Deck
Vivani Medical, Inc.
Pro-forma Balance Sheet
($ in 000s)
For the Period ending June 30, 2022
Assets
Cash and cash equivalents
Other assets
Total assets
Liabilities and Stockholders' equity
Current liabilities
SAFE
Long-term liabilities
Total liabilities
Stockholders' Equity
Common stock and APIC
Other comprehensive income
Accumulated deficit
Total equity
Total liabilities and equity
Second Sight
Historical
56,377
9,272
65,649
2.591
2,591
397,355
(424)
(333,873)
63,058
65,649
S
NPM
Historical
3,450
2,967
6,417
2.905
8,000
328
11,233
62,109
(66,925)
(4,816)
6,417
Merger
adjustments
(1,624)
(8,000)
(9,624)
(984)
(8,000)
(8,984)
(340,080)
424
339,016
(640)
(9,624)
S
Combined
pro forma
as adjusted
58,203
4,239
62,442
4,512
328
4,840
119,384
(61,782)
57,602
62,442
(The unaudited pro forma condensed combined financial information was derived from, and should be read in conjunction with, the
Exhibit 99.3 included in Form 8-K filed with the SEC on September 2, 2022)
25View entire presentation