Acquisition of Hawaiian by Alaska

Released by

1 of 29

Category

Technology

Published

September 30, 2023

Slides

Transcriptions

#1ALASKA AIR GROUP INVESTOR PRESENTATION DECEMBER 3, 2023#2SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS This communication contains forward-looking statements subject to the safe harbor protection provided by the federal securities laws, including statements relating to the expected timing of the closing of the pending acquisition (the "Transaction") of Hawaiian Holdings Inc. ("Hawaiian Holdings") by Alaska Air Group, Inc. ("Alaska Air Group"); considerations taken into account by Alaska Air Group's and Hawaiian Holdings' Boards of Directors in approving the Transaction; and expectations for Alaska Air Group and Hawaiian Holdings following the closing of the Transaction. There can be no assurance that the Transaction will in fact be consummated. Risks and uncertainties that could cause actual results to differ materially from those indicated in the forward-looking statements include: the possibility that Hawaiian Holdings shareholders may not approve the adoption of the merger agreement; the risk that a condition to closing of the Transaction may not be satisfied (or waived); the ability of each party to consummate the Transaction; that either party may terminate the merger agreement or that the closing of the Transaction might be delayed or not occur at all; possible disruption related to the Transaction to Alaska Air Group's or Hawaiian Holding's current plans or operations, including through the loss of customers and employees; the diversion of management time and attention from ongoing business operations and opportunities; the response of competitors to the Transaction; a failure to (or delay in) receiving the required regulatory clearances for the Transaction; uncertainties regarding Alaska Air Group's ability to successfully integrate the operations of Hawaiian Holdings and Alaska Air Group and the time and cost to do so; the outcome of any legal proceedings that could be instituted against Hawaiian Holdings, Alaska Air Group or others relating to the Transaction; Alaska Air Group's ability to realize anticipated cost savings, synergies or growth from the Transaction in the timeframe expected or at all; legislative, regulatory and economic developments affecting the business of Alaska Air Group and Hawaiian Holdings; general economic conditions including those associated with pandemic recovery; the possibility and severity of catastrophic events, including but not limited to, pandemics, natural disasters, acts of terrorism or outbreak of war or hostilities; and other risks and uncertainties detailed in periodic reports that Alaska Air Group and Hawaiian Holdings file with the Securities and Exchange Commission ("SEC"). All forward-looking statements in this communication are based on information available to Alaska Air Group and Hawaiian Holdings as of the date of this communication. Alaska Air Group and Hawaiian Holdings each expressly disclaim any obligation to publicly update or revise the forward-looking statements, except as required by law. 2#3ADDITIONAL DISCLAIMERS Important Additional Information and Where to Find It Hawaiian Holdings, its directors and certain executive officers are participants in the solicitation of proxies from stockholders in connection with the Transaction. Hawaiian Holdings plans to file a proxy statement (the "Transaction Proxy Statement") with the SEC in connection with the solicitation of proxies to approve the Transaction. Daniel W. Akins, Wendy A. Beck, Earl E. Fry, Lawrence S. Hershfield, C. Jayne Hrdlicka, Peter R. Ingram, Michael E. McNamara, Crystal K. Rose, Mark D. Schneider, Craig E. Vosburg, Duane E. Woerth and Richard N. Zwern, all of whom are members of Hawaiian Holdings' board of directors, and Shannon L. Okinaka, Hawaiian Holdings' chief financial officer, are participants in Hawaiian Holdings' solicitation. None of such participants owns in excess of one percent of Hawaiian Holdings' common stock. Additional information regarding such participants, including their direct or indirect interests, by security holdings or otherwise, will be included in the Transaction Proxy Statement and other relevant documents to be filed with the SEC in connection with the Transaction. Please refer to the information relating to the foregoing (other than for Messrs. Akins and Woerth) under the caption "Security Ownership of Certain Beneficial Owners and Management" in Hawaiian Holdings' definitive proxy statement for its 2023 annual meeting of stockholders (the "2023 Proxy Statement"), which was filed with the SEC on April 5, 2023 and is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/1172222/000117222223000022/ha-20230405.htm#i2d8a68908cc64c37bbeca80e509abb72_31. Since the filing of the 2023 Proxy Statement, (a) each director (other than Mr. Ingram) received a grant of 13,990 restricted stock units that will vest upon the earlier of (i) the day prior to Hawaiian Holdings' 2024 annual meeting of stockholders or (ii) a change in control of Hawaiian Holdings; (b) Mr. Ingram received a grant of 163,755 restricted stock units; and (c) Ms. Okinaka received a grant of 57,314 restricted stock units. In the Transaction, equity awards held by Mr. Ingram and Ms. Okinaka will be treated in accordance with their respective severance and change in control agreements. As of December 1, 2023, Mr. Ingram beneficially owns 340,964 shares and Ms. Okinaka beneficially owns 86,903 shares. The 2023 proxy statement, under the caption "Executive Compensation-Potential Payments Upon Termination or Change in Control," contains certain illustrative information on the payments that may be owed to Mr. Ingram and Ms. Okinaka in a change of control of Hawaiian Holdings. As of December 1, 2023, (a) Mr. Woerth beneficially owns 37,389 shares and (b) Mr. Akins beneficially owns no shares. Mr. Akins received a grant of 13,990 restricted stock units that will vest upon the earlier of (a) the day prior to Hawaiian Holdings' 2024 annual meeting of stockholders or (b) a change of control. Promptly after filing the definitive Transaction Proxy Statement with the SEC, Hawaiian Holdings will mail the definitive Transaction Proxy Statement and a WHITE proxy card to each stockholder entitled to vote at the special meeting to consider the Transaction. STOCKHOLDERS ARE URGED TO READ THE TRANSACTION PROXY STATEMENT (INCLUDING ANY AMENDMENTS OR SUPPLEMENTS THERETO) AND ANY OTHER RELEVANT DOCUMENTS THAT HAWAIIAN HOLDINGS WILL FILE WITH THE SEC WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION. Stockholders may obtain, free of charge, the preliminary and definitive versions of the Transaction Proxy Statement, any amendments or supplements thereto, and any other relevant documents filed by Hawaiian Holdings with the SEC in connection with the Transaction at the SEC's website (http://www.sec.gov). Copies of Hawaiian Holdings' definitive Transaction Proxy Statement, any amendments or supplements thereto, and any other relevant documents filed by Hawaiian Holdings with the SEC in connection with the Transaction will also be available, free of charge, at Hawaiian Holdings' investor relations website (https://newsroom.hawaiianairlines.com/investor-relations), or by writing to Hawaiian Holdings Inc., Attention: Investor Relations, P.O. Box 30008, Honolulu, HI 96820. Non-GAAP Financial Measures This presentation contains certain non-GAAP financial measures, including Adjusted EBITDAR, Adjusted EBITDAR Margin, Adjusted Earnings Per Share and Return on Invested Capital. See Appendix for reconciliations to the comparable GAAP financial measures. Quantitative reconciliations of forward-looking non-GAAP financial measures are not provided because such reconciliations are not available without unreasonable efforts. These non-GAAP financial measures are not calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing a company's financial condition or operating results. Therefore, these measures should not be considered as alternatives to financial measures under GAAP. In addition, these measures may not be comparable to similarly-titled measures used by other companies. 3#4TODAY'S PRESENTERS BEN MINICUCCI President & Chief Executive Officer Alaska Airlines SHANE TACKETT Executive Vice President, Finance & Chief Financial Officer Alaska Airlines PETER INGRAM President & Chief Executive Officer Hawaiian Airlines 4#5AGENDA TRANSACTION SUMMARY STRATEGIC RATIONALE VALUE CREATION COMMITMENT TO HAWAI'I 5#6COMBINING TWO CARRIERS WITH STRONG HISTORIES, CULTURES AND VALUES 90+ year legacies of service, including to air travel dependent communities Longstanding commitment to customer service, hospitality, and best-in-class operations Rooted in local communities and local cultures Aligned values of care, excellence, and service Investment in workforce, sustainability, and community 16#7TRANSACTION SUMMARY TRANSACTION OVERVIEW FINANCIAL TERMS ■ $18 per share all-cash paid to Hawaiian shareholders, representing transaction equity value of $1.0B Attractive transaction multiple of 0.7x revenue $235M of run-rate synergies Expect high single digit accretion to earnings within first two years and mid-teens ROIC by year three ■ Transaction value of $1.9B, including $0.9B of Hawaiian's outstanding adjusted net debt (1) ■ No financing contingency; finance with cash on hand and new debt Source: Company filings. CLOSING CONSIDERATIONS Customary closing conditions, including regulatory clearance and Hawaiian shareholder approval ■ Hawaiian shareholder vote expected in 1Q 2024 ■ Estimated close in 12-18 months STAKEHOLDER COMMITMENTS ■ Headquarters to remain in Seattle with significant presence maintained in Hawai'i ■Two brands maintained under one unified operating and loyalty platform ■ Continued investment in local communities to build a vibrant future for Hawai'i (1) As of September 30, 2023. 7#8COMPELLING TRANSACTION RATIONALE ACCELERATES EXISTING STRATEGY AND DRIVES VALUE CREATION TRANSACTION SUMMARY BETTER, BROADER NETWORK LEADERSHIP IN PREMIUM MARKET ENHANCED MARGIN PROFILE ROBUST FINANCIAL IMPROVED RETURNS CONSUMER CHOICE SHARED VALUES Adds complementary routes, improving relevance and driving higher traffic through combined network and oneworldⓇ alliance Becomes leader in $8B+ Hawai'i market, one of the most globally attractive leisure markets with a historical track record of profitability Addition of another hub in a top-25 U.S. market, where network density and economies of scale drive increased revenue potential Delivers high-teens earnings accretion and mid-teens ROIC, supported by attractive valuation and $235M of identified synergy opportunities with further potential upside Enhanced network utility, diversified product offering, and focus on high- quality service and operational performance creates a stronger competitor to network carriers Combines two companies with shared cultures, values, and approaches to service, with clear benefits for combined workforce and communities served 8#9COMBINES TWO HIGHLY COMPLEMENTARY NETWORKS STRATEGIC RATIONALE Natural extension of Alaska network with < 3% overlap GREATER CONNECTIVITY DRIVES MORE TRAFFIC THROUGH COMBINED NETWORK ~3x increase in unique destinations served outbound from Hawai'i (1) oneworld ~1,340 daily departures with a combined fleet of 365 aircraft Access to 138 unique destinations in combined network, and 1,200+ globally through oneworldⓇ alliance Alaska. HAWAIIAN AIRLINES. Source: DiioMi. (1) Non-stop and one-stop Hawai'i-originating flights to domestic and international destinations scheduled as of July 2023, where one-stop is defined as non-stop and single connections (maximum of 60 minutes). Excludes Alaska and Hawaiian codeshares. 9#10ENHANCES OUR WEST COAST NETWORK WITH ANOTHER HUB IN A TOP-25 U.S. MARKET STRATEGIC RATIONALE SEA Seat Share (1): 58% Market Rank (2): #8 Market Size (3): $7B+ Market Position (1): #1 + HAWAI'I Seat Share (1): 51% Market Rank (2): #22 Market Size (3): $8B+ Market Position (1): #1 Source: DiioMi, U.S. Department of Transportation, U.S. Federal Aviation Administration. (1) Represents combined Alaska and Hawaiian domestic seat share for twelve months ended June 30, 2023. (2) Top-25 U.S. markets by 2019 passenger enplanements. New York (NYC) defined as JFK + LGA; Chicago (CHI) defined as ORD + MDW; Washington D.C. (DC) defined as IAD + DCA; Hawai'i (HI) defined as HNL + OGG. (3) Market size based on passenger revenue for twelve months ended June 30, 2023. 10#11ADDS A LEADING POSITION IN THE HIGHLY ATTRACTIVE HAWAI'I MARKET TOP GLOBAL LEISURE DESTINATION with $8B+ annual passenger revenue (1) > 50+% HAWAI'I MARKET SHARE enables attractive hub economics STRONG MIX OF INTERNATIONAL TRAVELERS 9M+ annual visitors by air and most popular outbound Japan leisure destination (2) POWERFUL BRAND WITH LOYAL FOLLOWING bringing award-winning loyalty benefits to 2M+ active loyalty members (3) LONG HISTORY OF PROFITABLE PASSENGER AIRLINE OPERATIONS mid-teens operating margins from 2010 to 2019 Source: Hawai'i Tourism Authority and JTB Tourism Research & Consulting Co Prospective Travel Trends in 2023 report. Represents passenger revenue for twelve months ended June 30, 2023. (1) (2) Based on survey conducted by JTB Tourism Research & Consulting Co ranking most popular outbound Japan leisure destination for overseas travel in 2023 and subsequent years. (3) Active members defined as members with activity within trailing 24-month period. STRATEGIC RATIONALE 11#12EXPANDS CONSUMER CHOICE ACROSS HAWAI'I AND WEST COAST IMPROVED CONNECTIVITY FOR HAWAI'I RESIDENTS Unique Destinations Served Outbound from Hawai'i (1) 87 30 57 INCREASED OPTIONS FOR WEST COAST TRAVELERS Unique Routes Departing West Coast (2) 433 STRATEGIC RATIONALE ENHANCED PREMIUM CABIN MIX AIRCRAFT PREMIUM SEAT % 787 38% A330 31% A321 32% 737 24% ADDS 2 MILLION MORE PREMIUM SEATS TO NETWORK (3) Source: DiioMi. (1) Non-stop and one-stop Hawai'i-originating flights to domestic and international destinations scheduled as of July 2023, where one-stop is defined as non-stop and single connections (maximum of 60 minutes). Excludes Alaska and Hawaiian codeshares. (2) Non-stop U.S. West Coast-originating flights to unique North American destinations based on 2023 schedule as of twelve months ended July 31, 2023, excluding codeshares. (3) Represents combined Alaska and Hawaiian premium seats based on fleet as of September 30, 2023, excluding 717 and E175 seats. 12#13STRATEGIC RATIONALE CREATES STRONGER COMPETITOR TO NETWORK CARRIERS POWERFUL COMBINED PLATFORM HIGH-VALUE, LOW-FARE BRAND LONG-HAUL PREMIUM PRODUCT ONEWORLD® CONNECTING THE HAWAIIAN ISLANDS CODESHARES CUSTOMER LOYALTY TOP-TIER OPERATIONAL PERFORMANCE HAWAIIAN AIRLINES. TRAVEL+ LEISURE BEST U.S. AIRLINES 2011-2023 Alaska AIRLINES BEST CUSTOMER SERVICE 2023 Newsweek statista AMERICA'S BEST CUSTOMER SERVICE AWARD 2023 WITH AWARD-WINNING SERVICE Sunset RAVEL AWARDS BEST WAY TO TRAVEL THE WEST-AIRLINE 2022 GLOBAL FOOD WINE REMAKERS BEST DOMESTIC AIRLINES FOR FOOD 2023 APEX+ KAYAK PASSENGER CHOICE AWARDS BEST MAJOR AIRLINE IN NORTH AMERICA PASSENGER CHOICE AWARDS 2022 tripsavvy EDITOR'S CHOICE AWARD- INDUSTRY LEADER 2022 Best airline US & Canada BEST TRAVEL REWARDS US.News DREPORT AIRLINES 2022-23 #1 OVERALL AIRLINE IN NORTH AMERICA 2023 2023-24 BEST AIRLINE REWARDS PROGRAM 13#14ALASKA + HAWAIIAN BY THE NUMBERS Alaska. REVENUE $10.4B 2019 ADJ. EBITDAR (1) $1.9B ASMS (2) 65.8B DAILY DEPARTURES ~1,100 PASSENGERS (2) 43.8M ACTIVE LOYALTY MEMBERS (3) 9.0M EMPLOYEES ~23,900 AIRCRAFT 303 AIRCRAFT ORDERS 98 AIRCRAFT OPTIONS 118 STRATEGIC RATIONALE HAWAIIAN AIRLINES. $2.8B $0.6B ลด $13.1B (+27%) $2.5B (+33%) +$235M net synergies 20.0B 85.8B (+30%) ~240 ~1,340 (+22%) 10.9M 54.7M (+25%) 2.2M 11.2M (+24%) ~7,360 ~31,260 (+31%) 62 (4) 365 (+20%) 21 (4) 119 (+21%) 17 135 (+14%) + Source: Company filings, DiioMi, U.S. Department of Transportation, and company management. Note: Figures may not tie due to rounding. As of twelve months ended September 30, 2023, unless otherwise specified. (1) See Appendix for reconciliations of Alaska EBITDAR and Hawaiian Adjusted EBITDAR. (2) As of August 31, 2023. (3) Active members defined as members with activity within trailing 24-month period. (4) Aircraft includes 1 leased A330-300F aircraft as of September 30, 2023. Aircraft orders includes 9 remaining A330-300F aircraft to be leased from Amazon. 14#15VALUE CREATION ACQUIRING A CARRIER WITH A HISTORICAL TRACK RECORD OF PROFITABILITY AT AN ATTRACTIVE VALUATION ADDS STRONG REVENUE BASE WITH PROFIT UPSIDE... Hawaiian Historical Revenue and Adjusted EBITDAR (1) Margin ...AT ATTRACTIVE TRANSACTION METRICS Transaction Enterprise Value / Last Twelve Months Revenue 21% $2.8 2% $2.8 1.7x 0.7x 2019 Domestic Revenue (USD in Billions) Source: Company filings, merger proxies. LTM 9/30/2023 Pacific Revenue Adjusted EBITDAR Margin (USD in Billions) (1) See Appendix for a reconciliation of Hawaiian Adjusted EBITDAR. Industry Average (2) LTM 9/30/2023 (3) (2) Industry Average Transaction Enterprise Value multiples based on Revenue as of twelve months ended prior to announcement. Based on JetBlue / Spirit, Frontier / Spirit, Alaska / Virgin, Southwest / Air Tran, and Delta/Northwest. (3) Transaction Enterprise Value / Revenue multiples based on Revenue of $2,778M for twelve months ended September 30, 2023. 15#16GENERATING ROBUST FINANCIAL RETURNS WHILE MAINTAINING BALANCE SHEET STRENGTH EXPECTED TO BE ACCRETIVE NEAR-TERM... Adjusted Earnings Per Share (EPS) (1) Accretion (%) +High Single Digit % VALUE CREATION ...WITH A RETURN TO TARGET LEVERAGE LEVELS WITHIN 24 MONTHS Pro Forma Net Leverage (4) (5) +High-Teens % < 60% < 3.0x < 50% Within 2 Years 3+ Years Adjusted EPS with Expected Synergy Phase-in (1) Return on Invested Capital (ROIC) % High-Teens % Mid-Teens % < 2.0x Long-Term ROIC with Synergies Source: Company filings, management estimates. (1) (3) Transaction ROIC @ Close Adjusted Net Debt / LTM Adjusted EBITDAR (4) Year 2 Adjusted Debt / Capitalization (5) Excludes one-time integration and transaction costs of $400 - $500M, and tax benefits from Net Operating Losses. Assumes $235M of net synergies phased-in 25% in 2025E, 50% in 2026E, 75% in 2027E and 100% 2028E onwards. (2) Represents long-term Pro Forma ROIC in 2028E and beyond, assuming 100% phase-in of $235M of net synergies. ROIC defined as ((Pro Forma EBIT + pro forma Lease Interest @ 7.5%)*(1 -Tax Rate of 21%))/(Average Book Equity + Average Long-Term Debt + Average Non-Current Operating Lease Liabilities). (3) Represents Year 4 Transaction ROIC, assuming 100% phase-in of $235M of net synergies. ROIC defined as ((Hawaiian EBIT + Hawaiian Lease Interest @ 7.5%)* (1-Tax Rate of 21%))/(Transaction Value). (4) Adjusted Net Debt / Adjusted EBITDAR defined as (Total Debt + Operating Leases - Cash and Marketable Securities) / LTM Adjusted EBITDAR. Year 2 after close, represents 12 months ending December 31. See Appendix for reconciliations of LTM Adjusted EBITDAR. (5) Adjusted Debt / Capitalization defined as (Total Debt + Operating Leases) / (Total Debt + Operating Leases + Shareholder Equity). Year 2 after close, represents 12 months ending December 31. 16#17Cost Revenue COMBINATION CREATES SUBSTANTIAL SYNERGY OPPORTUNITY HIGH CONFIDENCE IN ABILITY TO REALIZE SYNERGIES ■ New domestic pathways Network ■ International connection growth ■ Improved Neighbor Island proposition Annual EBITDA Contribution VALUE CREATION UPSIDE FROM OTHER OPPORTUNITIES ■ Accelerated Asia-Pacific travel recovery ~$110M ■ Co-brand cardholder growth ☐ ■ Improvement of co-brand card Loyalty ~$85M economics to Alaska levels ■ Increased network relevance in California Cargo ☐ ■ Expand beyond status quo ~$20M SG&A ■ Volume purchase benefits and eliminating duplication ■ Attract Neighbor Island connecting passengers ~$20M ■ Net of $60M labor dis-synergies ■ Additional cargo service. TARGETING ANNUAL RUN-RATE SYNERGIES OF $235M | ONE-TIME INTEGRATION COSTS OF APPROXIMATELY $400-$500M 17#18MOSTLY OWNED FLEET PROVIDES FLEXIBILITY AND NET EQUITY VALUE 40 OF 61 [1] OPERATING AIRCRAFT ARE OWNED Current Hawaiian Fleet (1) 2 14 10 24 19 18 12 14 14 12 5 A330 4 717 A321 Leased Owned Unencumbered VALUE CREATION ...WITH ABILITY TO TAILOR FUTURE GROWTH ■ A321neo fleet is young (4.8 years) and majority owned ▪ Leased A330s are up for renewal in near term, providing flexibility in widebody capacity ■ Potential to cross-fleet widebody aircraft on high-demand long-haul routes not currently served ▪ 717 fleet has nearly half its cycle time remaining, and could eventually be replaced by 737 ■ 26 unencumbered aircraft (43% of total fleet), including ten A321s and two A330s, valued at $560M Source: Company filings. (1) As of September 30, 2023, excludes one leased A330F. 18#19COMMITTED TO THE FUTURE OF HAWAI'I EMPLOYEES ■ Retain and grow union represented jobs in Hawai'i ■ Preserve pilot, flight attendant, and maintenance bases in HNL; airport operations and cargo throughout the state ■Local leadership & regional headquarters ☐ Competitive pay, benefits, career advancement opportunity, and geographic mobility ■ Workforce development initiatives Forbes 2022 POWERED BY STATISTA THE BEST EMPLOYERS FOR WOMEN Forbes 2022 POWERED BY STATISTA COMMUNITIES ■ Combine and expand our two airlines' commitments, and work with local leaders to build a vibrant future for Hawai'i ■ Commitment to regenerative tourism ■Invest in expanding education and understanding of Hawaiian language and culture CARE Alaska CARE AlaskaCarelines SUSTAINABILITY ■ Carbon emissions reduction & path to net zero ■ Development of locally- produced Sustainable Aviation Fuel (SAF) Reducing waste, expand recycling & renewable products Invest in supporting healthy ecosystems Local sourcing NET ZERO BY 2040 AMERICA'S BEST LARGE EMPLOYERS COMMITMENT TO HAWAI'I 199 19#20CREATING VALUE FOR ALL STAKEHOLDERS + OUR PEOPLE Respect retained role as top local employer, sustain and grow local union- represented jobs in Hawai'i Expand career opportunities and access to workforce development programs Competitive pay and benefits Stronger platform to compete and grow OUR OWNERS Accretive to earnings and ROIC for Alaska shareholders while maintaining a strong balance sheet Attractive valuation relative to precedent deals Consistent with long-term strategy, value creation and financial objectives Attractive premium for Hawaiian shareholders + OUR GUESTS Sustains two highly-respected brands with expanded choice 138 direct destinations in combined network and 1,200+ globally through oneworldⓇ alliance Increases service and access for Hawai'i resident travelers; maintains robust Neighbor Island service; increases air cargo service Diverse and complementary product offerings serves broad range of guests Enhances loyalty program benefits OUR COMMUNITIES Increased investment in a vibrant future for Hawai'i Maintain strong local presence with key Honolulu hub, regional leadership, and headquarters Commitment to regenerative tourism and investment in the perpetuation of Hawaiian language and culture Environmental stewardship and sustainability COMMITMENT TO HAWAI'I PROFITABLE GROWTH 20#21THANK YOU#22APPENDIX#23WHO IS ALASKA AIRLINES OUR LEGACY SERVICE & PRODUCTS ■ Established in 1932 ■ HQ: Seattle, WA ■ ~1,100 Average Daily Departures ☐ 5th largest airline ■ 65.8B+ ASMS (1) ☐ 43.8M annual passengers (1) ■ -23,900 Employees ☐ ■ Represented by ALPA, AFA, IAM, AMFA, and TWU ■ Aircraft: 220 737, 83 E175 ■ Aircraft Orders: 89 737, 9 E175 Cabin Products: First Class, Premium Class, and Coach ■ Wholly-owned regional subsidiary Horizon Air 9.0M active loyalty members (2) ■ oneworldⓇ alliance member Cargo: freight and mail services to commercial business and USPS WHERE WE FLY ■ Hubs: SEA, PDX, ANC ■ 125 destinations served, with 18 international destinations (3) ☐ Capacity (4) distributed across: ☐ Transcon/Midcon: 43% ◉ West Coast: 27% ■ HI: 13% ☐ AK: 11% ☐ Latin America: 6% BUSINESS MIX ■ Revenue by Source (4): Passenger: 82% Loyalty: 16% (5) Cargo & Other: 3% ■ Revenue by Segment (4): Mainline: 82% Extensive service from West Coast (SEA, PDX, and Bay Area) Regional/Horizon: 18% Largest regional airline in Pacific Northwest, primarily in WA, OR, ID and CA Source: Company filings. Note: Figures as of twelve months ended September 30, 2023, unless otherwise specified. (4) Represents twelve months ended December 31, 2022. Represents twelve months ended August 31, 2023. (5) Includes passenger revenues related to loyalty program. (1) (2) Active members defined as members with activity within trailing 24 month period. (3) Per Company website. 23#24WHO IS HAWAIIAN AIRLINES OUR LEGACY SERVICE & PRODUCTS ■ Established in 1929 ■ HQ: Honolulu, HI ■ ~240 Average Daily Departures ☐ Longest serving airline in HI ■ 20.0B+ ASMS (1) ■ 10.9M annual passengers (1) ■ ~7,360 Employees ☐ Represented by ALPA, AFA, IAM, and TWU ■ Aircraft: 24 A330, 18 A321, 19 717, 1 A330F ■ Aircraft Orders: 12 787, 9 A330F ■ Cabin Products: Premium Cabin, Extra Comfort, and Main Cabin ■ 2.2M active loyalty members (2) Marketing alliances with 11 airlines globally Cargo: freight and mail services across network, capabilities expanding with Amazon ATSA operations WHERE WE FLY ■ Hubs: HNL, OGG ■ 31 destinations served, with 11 international destinations (3) ☐ Capacity distributed across: ☐ ☐ North America: service to Continental U.S. Neighbor Island: service between Hawaiian Islands Pacific: service to international destinations from HI REVENUE MIX ■ Revenue by Source (4): ☐ Passenger: 81% Loyalty: 12% (5) Cargo & Other: 7% ■ Revenue by Segment (6): North America: 54% Neighbor Island: 19% Pacific: 27% Source: Company filings. Note: Figures as of twelve months ended September 30, 2023, unless otherwise specified. (1) Represents twelve months ended August 31, 2023. (2) Active members defined as members with activity within trailing 24 month period. (3) Per company website. (4) Represents twelve months ended December 31, 2022. Includes passenger revenues related to loyalty program. (5) (6) Represents twelve months ended December 31, 2019. 24#25VALUATION IS VERY ATTRACTIVE RELATIVE TO RECENT AIRLINE TRANSACTIONS ATTRACTIVE VALUATION ON REVENUE BASIS... Transaction Enterprise Value / Last Twelve Months Revenue (1) ...AND EBITDAR BASIS Transaction Enterprise Value / Last Twelve Months Adjusted EBITDAR (1) Average: 1.7x S jetBlue S c/ /s/s/m/wa CairTran 0.7x LTM 9/30/2023 (2) Average: 7.4x jetBlue S (3) (3) CairTran S nwa Source: Company filings, merger proxies. (1) Industry Average Transaction Enterprise Value multiples based on Revenue and Adjusted EBITDAR as of twelve months ended prior to announcement, unless otherwise noted. (2) Revenue multiples based on Revenue of $2,778M for twelve months ended September 30, 2023. (3) EBITDAR multiple based on 2019 Adjusted EBITDAR of $926M for twelve months ended December 31, 2019. (4) EBITDAR multiples based on 2019 Adjusted EBITDAR of $604M for twelve months ended December 31, 2019. See Appendix for reconciliations of LTM EBITDAR. 3.1x LTM 12/31/2019 (4) 25#26Non-GAAP Reconciliations - Alaska (in millions) GAAP Operating Income Adjusted for: Special items Mark-to-market fuel hedge adjustments Depreciation & amortization Aircraft rent EBITDAR Source: Company filings. Twelve months ended December 31, 2019 $1,063 44 (6) 423 331 $1,855 26#27Non-GAAP Reconciliations - Hawaiian (in thousands) Nine months ended September 30, 2023 Twelve months ended December 31, 2022 2022 2019 Net Income (Loss) before Taxes ($200,812) ($230,931) ($293,849) $304,996 Depreciation & amortization 100,775 102,435 136,169 158,906 Aircraft rent 80,827 77,987 103,846 118,904 Interest and amortization of debt 68,182 72,760 95,815 27,864 EBITDAR, as reported 48,972 22,251 41,981 610,670 Adjusted for: CBA related expense 17,727 4,678 4,678 Contract termination amortization (24,085) Special items 6,303 18,803 Gain on sale of commercial real estate (10,179) Interest income on tax refund (4,672) Gain on sale of aircraft 392 (2,578) (2,578) Changes in fair value of fuel derivative instruments (2,548) 1,063 2,640 (1,948) (5,694) Loss on extinguishment of debt 8,568 8,568 Unrealized loss (gain) on foreign debt (18,791) (41,697) (26,196) 696 Unrealized loss on investment securities 3,149 22,839 24,949 Adjusted EBITDAR $9,965 $21,427 $72,845 $603,724 Source: Company filings. 27 27

Download to PowerPoint

Download presentation as an editable powerpoint.

Related