MP Materials Investor Conference Presentation Deck

Made public by

sourced by PitchSend

19 of 28

Category

Industrial

Published

May 2022

Slides

Transcriptions

#1MP MATERIALS Bank of America Global Metals, Mining and Steel Conference 4 May 17, 2022#2Safe Harbor This presentation contains certain statements that are not historical facts and are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as "estimate," "plan," "project," "forecast," "intend," "expect," "anticipate," "believe," "seek," "will," "target," or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the market for rare earth materials, future demand for electric vehicles and magnets, estimates and forecasts of our results of operations and other financial and performance metrics, and the Company's Stage II and Stage III projects. Such statements are all subject to risks, uncertainties and changes in circumstances that could significantly affect the Company's future financial results and business. Accordingly, the Company cautions that the forward-looking statements contained herein are qualified by important factors that could cause actual results to differ materially from those reflected by such statements. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political and legal conditions; changes in demand for NdFeB magnets; the effects of competition on the Company's future business; risks related to the rollout of the Company's business strategy, including Stage II and Stage III, and the timing of achieving expected business milestones; risks related to the Company's long-term agreement with General Motors, including the Company's ability to produce and supply NdFeB magnets; the impact of the global COVID-19 pandemic, on any of the foregoing risks; and those risk factors discussed in the Company's filings with the Securities and Exchange Commission, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and other documents filed by the Company with the Securities and Exchange Commission. If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. The Company does not intend to update publicly any forward-looking statements except as required by law. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in this presentation may not occur. MP MATERIALS 2#3Use of Non-GAAP Financial Measures This presentation references certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, Adjusted Diluted EPS, Total Value Realized, Production Costs, Free Cash Flow, Normalized Stage I Free Cash Flow, and Adjusted Operating Cash Flow, which have not been prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). We define Adjusted EBITDA as our GAAP net income before interest expense, net; income tax expense or benefit; and depreciation, depletion and amortization; further adjusted to eliminate the impact of stock- based compensation expense; transaction-related, start-up and other non-recurring costs; accretion of asset retirement and environmental obligations; gain or loss on sale or disposal of long-lived assets; tariff rebates; and other income or loss, net. We define Adjusted EBITDA Margin as our Adjusted EBITDA divided by our total revenue adjusted for the impact of tariff rebates related to prior period sales. Adjusted Net Income is defined as our GAAP net income excluding the impact of depletion; stock-based compensation expense; transaction-related, start-up and other non-recurring costs; gain or loss on sale or disposal of long-lived assets; tariff rebates; and other income or loss, net; adjusted to give effect to the income tax impact of such adjustments. Adjusted Diluted EPS is defined as GAAP diluted earnings per share ("EPS") excluding the per share impact, using GAAP diluted weighted-average shares outstanding as the denominator, of depletion; stock-based compensation expense; transaction-related, start-up and other non- recurring costs; gain or loss on sale or disposal of long-lived assets; tariff rebates; and other income or loss, net; adjusted to give effect to the income tax impact of such adjustments. Total Value Realized, which we use to calculate realized price per REO MT, is defined as our product sales adjusted for the revenue impact of tariff rebates related to prior period sales. Realized price per REO MT is calculated as the quotient of: (i) our Total Value Realized for a given period and (ii) our REO sales volume for the same period. Production Costs, which we use to calculate production cost per REO MT, is defined as our cost of sales (excluding depreciation, depletion and amortization), less stock-based compensation expense included in cost of sales, shipping and freight costs, and costs attributable to certain other sales, for a given period. Production cost per REO MT is calculated as the quotient of: (i) our Production Costs for a given period and (ii) our REO sales volume for the same period. We define Free Cash Flow as net cash provided by operating activities less additions of property, plant and equipment, net of proceeds received from government awards used for construction. Normalized Stage I Free Cash Flow is defined as Free Cash Flow plus (i) the non-cash portion of revenue from sales to Shenghe (i.e., Offtake Paydown), (ii) growth capital expenditures, and (iii) expenditures for transaction-related, start-up and other non-recurring costs. We define Adjusted Operating Cash Flow as net cash provided by operating activities plus the non-cash portion of revenue from sales to Shenghe. You can find the reconciliation of these measures to the most directly comparable GAAP measures in the Appendix. MP Materials' management uses Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Diluted EPS to compare MP Materials' performance to that of prior periods for trend analyses and for budgeting and planning purposes. MP Materials believes Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Diluted EPS provide useful information to management and investors regarding certain financial and business trends relating to MP Materials' financial condition and results of operations. MP Materials believes that the use of Adjusted EBITDA, Adjusted EBITDA Margin, Adjusted Net Income, and Adjusted Diluted EPS provide an additional tool for investors to use in evaluating projected operating results and trends. MP Materials believes realized price per REO MT, which utilizes the non-GAAP financial measure, Total Value Realized, is an important measure of the market price of the Company's product. Furthermore, MP Materials believes production cost per REO MT sold, which utilizes the non-GAAP financial measure, Production Costs, is a key indicator of the Company's production efficiency. We believe Free Cash Flow, Normalized Stage I Free Cash Flow, and Adjusted Operating Cash Flow, are useful for comparing our ability to generate cash with that of our peers. Free Cash Flow is not meant to be considered in isolation or as an alternative to cash flows from operating activities and does not necessarily indicate whether cash flows will be sufficient to fund cash needs. MP Materials' method of determining these non-GAAP measures may be different from other companies' methods and, therefore, may not be comparable to those used by other companies and MP Materials does not recommend the sole use of these non-GAAP measures to assess its financial performance. Management does not consider non-GAAP measures in isolation or as an alternative or to be superior to financial measures determined in accordance with GAAP. The principal limitation of non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in MP Materials' financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents reconciliations of such non-GAAP financial measures to the most directly comparable GAAP financial measures. MP MATERIALS 3#4MP MATERIALS Market Overview#5The world is rapidly electrifying Source: IEA, BloombergNEF 60M 50M 40M 30M 20M 10M 0 Projected Global EV Sales Growth MP MATERIALS ~8% share 2021 -16% share 2025 -70% share 2040 5#6Magnets are synonymous with electrified motion and vital to EVS regardless of battery chemistry NdPr permanent magnets power > 90% of EV motors Source: Adamas Intelligence Metric Tons 20,000 15,000 10,000 5,000 MP MATERIALS 34x ↑ 2020 Fully Electric Projected North American NdPr Demand from EVs 6#7Only MP can provide a fully-integrated Western rare earth supply chain MP Materials (mining / separations) MP Materials (magnetics) o MP MATERIALS Scaled Rare Earth Oxide Producer ● NdPr Magnet Producer 7#8MP MATERIALS Company Overview#9MP Materials Overview Our Mission is to restore the full rare earth supply chain to the United States Mine Beneficiation Plants Stage I Complete Mixed Rare Earth Concentrate Refining Plant Metallurgy MP MATERIALS Stage II 2022 Separated Rare Earth Oxides Magnet Making Stage III 2023/2025 Rare Earth Alloy/ Rare Earth Magnets Rich Rare Earths History at Mountain Pass ~70 years Since Production Started at Mountain Pass Vast, High-Grade Reserve 1.73M mt tREO Estimated Contained Reserves Stage I: Largest Ex-China Producer of REOS -15% Market Share of global REO produced in 2021 Stage III: Downstream Expansion Announced Fort Worth facility with GM as a Foundational Customer Operating Results -$2.0B Capital Invested Since 2010 Stage II: Optimizing Refining Capability for Separated REOS -6,075 mt NdPr, 20,000+ mt TREO Expected Run-rate Annual Production by end of 2023 43,392mt Production Volume REO LTM thru 3/31/22 >6% ore grade World-Class Reserve $438m Revenue LTM thru 3/31/22 Buy, Build and/or JV $318m Adj. EBITDA LTM thru 3/31/22 9#10Mountain Pass rare earth mine and processing facility ● ● ● Only scaled site of its kind in the Western Hemisphere; largest ex-China production source Self-contained with co-located mining, milling, separations & finishing Fully permitted for extraction, separation & waste management. MP MATERIALS 10#11Mountain Pass Committed to environmental sustainability ● ● ● ● ● Operates world's most sustainable rare earth production facility under stringent California standards Eliminated high-risk wet tailings ponds with dry stack tailings process Developing multi-pronged approach to material recycling Issued $690M convertible green bond in March 2021 Reclaimed -1.7 billion liters of water in last 12 months to meet more than 92% of processing needs Maintaining biodiversity with cactus nursery and other reinvestments into local ecology MP MATERIALS Water Reclamation Facility - Sustainable Water Usage Cactus Nursery - Cultivating Biodiversity 11#12Realizing our downstream vision - Integration of heavy RE separation Terbium and Dysprosium Continued focus on completing LREE separations by year-end Targeted completion in late 2022 Expect run-rate NdPr production in 2023 Addition of Heavy Rare Earth Separation into Stage II Department of Defense award of $35M to support construction of facility Critical to complete the restoration of full rare earth supply chain to U.S. Heavies used in magnets for consumer and defense applications Designed to accept third-party feed to expand both LREE and HREE output - MP MATERIALS 12#13Realizing our downstream vision - Initial magnetics facility MP MATERIALS Broke ground on initial magnetics facility in Fort Worth, Texas Expect to produce rare earth metal and NdFeB alloy and magnets Designed capacity of ~1,000 metric tons of magnets with excess alloy capacity Will consume less than 10% of current expected Mountain Pass NdPr output - Investing in recycling capabilities in Fort Worth and Mountain Pass Magnetics manufacturing byproduct to be recycled back into process flows Piloting circular, end-of-life recycling concepts with commercial partners Positions MP as the only fully integrated magnetics producer outside of China - Signed long-term agreement with GM as foundational automotive customer Will supply alloy and magnets for more than 12 Ultium Platform EVs Gradual production ramp starts in late 2023 with alloy; magnets expected in 2025 Non-exclusive agreement; discussions with prospective customers continue - MP MATERIALS 13#141. 2. Continued operational execution ■ 2021 2022 Stage II Related YoY production growth driven by higher feed rates and recoveries; QoQ comparison impacted by planned Q4 maintenance turnaround Sales volumes remain robust with timing of shipments driving sales in excess of production Realized pricing driven by strong demand for NdPr in concentrate Tight cost control with reported growth in production costs driven by advanced Stage II hiring and recommissioning of combined heat and power plant Comparable Operational Metrics-Sequential and Year-over-Year +135% YoY +37% QOQ $13,818 9,793 Q1 2021 9,674 Q4 2021 REO Sales Volumes (MT) 9,849 +20% YoY +21% QOQ 11,706 10,261 Q1 2022 +10% YoY +6% QOQ 10,828 Q1 2021 Q4 2021 Q1 2022 REO Production Volumes (MT) MP MATERIALS See Appendix for calculation of realized price per REO MT, which includes the non-GAAP financial measure, Total Value Realized. See Appendix for a reconciliation of Total Value Realized (non-GAAP) to Product sales (GAAP). See Appendix for calculation of production cost per REO MT, which includes the non-GAAP financial measure, Production Costs. See Appendix for a reconciliation of Production Costs (non-GAAP) to Cost of sales (GAAP). $5,891 $10,101 Q1 2021 Q1 2022 Q4 2021 (1) Realized Price ($/MT REO) $1,475 -$120 $1,525 -$220 +8% YoY +5% QOQ $1,594 -$290 Q1 2021 Q4 2021 Q1 2022 Production Cost ($/MT REO) 14#15Rapid revenue & earnings growth 1. 2. ■ ■ 2021 2022 Revenue growth driven by strong sales volumes and higher realized pricing Adjusted EBITDA growth driven by higher profit per metric ton of REO Margin growth demonstrates the leverage in the business model driven by increasing demand - and price - of NdPr Comparable Financial Metrics-Sequential and Year-over-Year $60.0 Q1 2021 57% $99.1 Q4 2021 Revenue MP MATERIALS 72% +177% YoY +68% QOQ $166.3 Q1 2022 +23pts YoY +8pts QoQ 80% Q1 2021 Q4 2021 Q1 2022 Adjusted EBITDA Margin(³) All figures in millions except for margins and per share amounts See Appendix for reconciliation of Adjusted EBITDA and Adjusted Diluted EPS to the most directly comparable financial measure prepared in accordance with U.S. GAAP 3. Adjusted EBITDA Margin, which is a non-GAAP financial measure, is calculated as our Adjusted EBITDA divided by our total revenue adjusted for the impact of tariff rebates related to prior period sales. $33.0 Q1 2021 $0.13 Q1 2021 $71.3 Q4 2021 Adjusted EBITDA (²) $0.31 (1) +301% YoY +85% QOQ $132.3 Q1 2022 +285% YoY +61% QOQ $0.50 Q4 2021 Adjusted Diluted EPS(2) Q1 2022 15#1612345 3. 4. Significant Stage I normalized free cash flow 5. ■ ■ Normalized Stage I Free Cash Flow of $133.1M or 80.1% of YTD revenue Offtake Agreement completed in Q1 2022; $13.6M paydown was reflected as a reduction of GAAP operating cash flows in the quarter (1) YTD 2022 Reported Free Cash Flow to Normalized Stage I Free Cash Flow Bridge¹ $71.2 Free Cash Flow MP MATERIALS All figures in millions. May not recompute as presented due to rounding. 2. Reflects the reduction in the Shenghe Offtake balance, which is now complete. See Appendix for further details on the U.S. GAAP cash flow treatment of the offtake paydown. (3) 13.6 (2) Offtake Paydown 47.1 Growth Capex(4) 1.3 Transaction-Related, Start-up & Other Non- Recurring Costs (5) See Appendix for reconciliation of Free Cash Flow and Normalized Stage I Free Cash Flow to the most directly comparable financial measure prepared in accordance with U.S. GAAP. Consists primarily of capitalized costs for Stage II, Stage III, recommissioning and other growth related projects, net of government reimbursements. Relates principally to start-up costs that do not qualify for capitalization, which relate to the restart of our CHP plant as well as certain costs associated with our Stage III initiatives. Excludes items that were accrued but not yet paid. $133.1 I Normalized Stage Free Cash Flow" 16#17Accelerating our mission to restore the full rare earth supply chain to the United States. MP MATERIALS#18MP MATERIALS Appendix 18#19Summary P&L (in thousands, except share and per share data, unaudited) Revenue: Product sales Other sales Total revenue Operating costs and expenses: Cost of sales (excluding depreciation, depletion and amortization) Selling, general and administrative Advanced projects, development and other Depreciation, depletion and amortization MP MATERIALS CORP. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Accretion of asset retirement and environmental obligations Total operating costs and expenses Operating income Other income, net Interest expense, net Income before income taxes Income tax expense Net income Earnings per share: Basic Diluted Weighted-average shares outstanding: Basic Diluted For the three months ended March 31, 2022 2021 $ $ $ $ 161,755 $ 4,503 166,258 23,173 20,565 1,818 5,260 418 51,234 115,024 194 (1,905) 113,313 (27,762) 85,551 $ 0.49 $ 0.45 $ 176,355,566 193,490,330 59,739 $ 232 59,971 17,936 13,458 125 6,150 593 38,262 21,709 55 (1,154) 20,610 (4,491) 16,119 $ 0.10 $ 0.09 $ 168,922,566 179,319,489 For the three months ended December 31, 2021 97,721 1,388 99,109 18,455 16,229 2,137 4,615 595 42,031 57,078 98 (2,487) 54,689 (5,700) 48,989 0.28 0.26 176,117,180 193,389,482 19#20Reconciliation Net Income to Adjusted EBITDA (in thousands, unaudited) Net income Adjusted for: Depreciation, depletion and amortization Interest expense, net Income tax expense Stock-based compensation expense(¹) Transaction-related, start-up and other non-recurring costs(²) Accretion of asset retirement and environmental obligations Loss (gain) on sale or disposal of long-lived assets (3) Tariff rebate(4) Other income, net Adjusted EBITDA For the three months ended March 31, 2022 85,551 $ 5,260 1,905 27,762 9,773 1,525 418 257 (194) 132,257 $ 2021 For the three months ended December 31, 2021 16,119 $ 6,150 1,154 4,491 5,673 1,058 593 (133) (2,050) (55) 33,000 $ 48,989 4,615 2,487 5,700 8,208 497 595 350 (98) 71,343 1. Principally included in "Selling, general and administrative" within our unaudited Condensed Consolidated Statements of Operations. 2. For the three months ended March 31, 2022, and December 31, 2021, amounts are principally comprised of start-up costs that do not qualify for capitalization, which relate to the restart of our CHP plant as well as certain costs associated with our Stage III initiatives. For the three months ended March 31, 2021, amount relates to advisory, consulting, accounting, and legal expenses incurred in connection with non-recurring transactions. 3. Included in "Selling, general and administrative" within our unaudited Condensed Consolidated Statements of Operations. 4. Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. 20#21Reconciliation Net Income to Adjusted Net Income 1. 2. 3. (in thousands, unaudited) Net income Adjusted for: Depletion (¹) Stock-based compensation expense(²) Transaction-related, start-up and other non-recurring costs (3) Loss (gain) on sale or disposal of long-lived assets(4) Tariff rebate (5) Other income, net Tax impact of adjustments above(6) Adjusted Net Income $ For the three months ended March 31, 2022 85,551 $ 3,069 9,773 1,525 257 (194) (3,644) 96,337 $ 2021 For the three months ended December 31, 2021 16,119 $ 4,531 5,673 1,058 (133) (2,050) (55) (1,966) 23,177 $ 48,989 3,229 8,208 497 350 (98) (1,686) 59,489 Represents the depletion associated with the mineral rights for the rare earth ores contained in the Company's mine. Principally included in "Selling, general and administrative" within our unaudited Condensed Consolidated Statements of Operations. For the three months ended March 31, 2022, and December 31, 2021, amounts are principally comprised of start-up costs that do not qualify for capitalization, which relate to the restart of our CHP plant as well as certain costs associated with our Stage III initiatives. For the three months ended March 31, 2021, amount relates to advisory, consulting, accounting, and legal expenses incurred in connection with non-recurring transactions. 4. Included in "Selling, general and administrative" within our unaudited Condensed Consolidated Statements of Operations. 5. Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. 6. Tax impact of adjustments is calculated using an adjusted effective tax rate, excluding the impact of discrete tax costs and benefits, to each adjustment. The adjusted effective tax rates were 25.3%, 21.8%, and 13.8% for the three months ended March 31, 2022 and 2021 and for the three months ended December 31, 2021, respectively. 21#221. 2. 3. Reconciliation Diluted EPS to Adjusted Diluted EPS (unaudited) Diluted EPS Adjusted for: Depletion (1) Stock-based compensation expense(2) Transaction-related, start-up and other non-recurring costs (3) Loss (gain) on sale or disposal of long-lived assets(4) Tariff rebate (5) Other income, net Tax impact of adjustments above(6) Adjusted Diluted EPS Diluted weighted-average shares outstanding $ 4. 5. Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. For the three months ended March 31, 2022 0.45 $ 0.01 0.05 0.01 0.00 0.00 0.00 (0.02) 0.50 $ 193,490,330 2021 0.09 $ 0.02 0.03 0.01 0.00 (0.01) 0.00 (0.01) For the three months ended December 31, 2021 0.13 $ 179,319,489 0.26 0.02 0.04 0.00 0.00 0.00 0.00 (0.01) 0.31 193,389,482 Represents the depletion associated with the mineral rights for the rare earth ores contained in the Company's mine. Principally included in "Selling, general and administrative" within our unaudited Condensed Consolidated Statements of Operations. For the three months ended March 31, 2022, and December 31, 2021, amounts are principally comprised of start-up costs that do not qualify for capitalization, which relate to the restart of our CHP plant as well as certain costs associated with our Stage III initiatives. For the three months ended March 31, 2021, amount relates to advisory, consulting, accounting, and legal expenses incurred in connection with non-recurring transactions. Included in "Selling, general and administrative" within our unaudited Condensed Consolidated Statements of Operations. 6. Tax impact of adjustments is calculated using an adjusted effective tax rate, excluding the impact of discrete tax costs and benefits, to each adjustment. The adjusted effective tax rates were 25.3%, 21.8%, and 13.8% for the three months ended March 31, 2022 and 2021 and for the three months ended December 31, 2021, respectively. 22#23YTD 2022 Cash Flow Bridge(¹) $121.0 13.6 $134.6 (7.4) 2.6 Net Cash Provided Offtake Paydown Adjusted Operating Working Capital Cash Interest and by Operating Activities Cash Flow (2) Taxes 1.2 Ore Stockpile Inventory 1.3 Transaction- Related, Start-Up & Other Non- Recurring Costs (3) 1. All figures in millions. May not recompute as presented due to rounding. 2. See "Use of Non-GAAP Financial Measures" for definition and further information. See next slide for a reconciliation to the most comparable metric prepared in accordance with U.S. GAAP. 3. Principally comprised of start-up costs that do not qualify for capitalization, which relate to the restart of our CHP plant as well as certain costs associated with our Stage III initiatives. Excludes items that were accrued but not yet paid. $132.3 Adjusted EBITDA 23#24Reconciliations Net Cash Provided by Operating Activities to Non-GAAP Financial Measures (in thousands, unaudited) Net cash provided by operating activities Additions of property, plant and equipment, net(¹) Free Cash Flow Adjusted for: Revenue recognized in exchange for debt principal reduction (2) Growth capital expenditures(¹) Transaction-related, start-up and other non-recurring costs (3) Normalized Stage I Free Cash Flow Net cash provided by operating activities Revenue recognized in exchange for debt principal reduction (²) Adjusted Operating Cash Flow For the three months ended March 31, 2022 $ AA $ $ 120,971 (49,802) 71,169 13,566 47,106 1,282 133,123 120,971 13,566 134,537 1. Amount is net of $5.1 million in proceeds received from government awards used for construction, specifically, our Stage II optimization project. 2. Referred to previously as Offtake Paydown. Under the terms of the A&R Offtake Agreement and pursuant to the accounting treatment thereof, we recognized $13.6 million of non-cash revenue during the three months ended March 31, 2022, which was retained by Shenghe to reduce our outstanding debt obligation. Accordingly, such amount is excluded from operating cash flows under GAAP. 3. Excludes items that were accrued but not yet paid. 24#25KPI - Realized Price Reconciliation and Calculation (in thousands, unless otherwise stated, unaudited) Product sales Adjusted for: Tariff rebate(1) Total Value Realized (2) Divided by: REO sales volume (in MTs) Realized price per REO MT (in dollars) (3) 1. Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. 2 See "Use of Non-GAAP Financial Measures" for definition and further information. 3. May not recompute as presented due to rounding. $ $ For the three months ended March 31, 2022 161,755 $ 161,755 11,706 13,818 $ 2021 For the three months ended December 31, 2021 59,739 $ (2,050) 57,689 9,793 5,891 $ 97,721 97,721 9,674 10,101 25#26KPI - Production Cost Reconciliation and Calculation 4. 5. (in thousands, unless otherwise stated, unaudited) Cost of sales(1) Adjusted for: Stock-based compensation expense(²) Shipping and freight Other (3) Production Costs (4) Divided by: REO sales volume (in MTs) Production cost per REO MT (in dollars) (5) 1. 2. 3. Pertains primarily to costs (excluding shipping and freight) attributable to sales of stockpiles, including rare earth fluoride. See "Use of Non-GAAP Financial Measures" for definition and further information. May not recompute as presented due to rounding. Excluding depreciation, depletion and amortization. Pertains only to the amount of stock-based compensation expense included in cost of sales. $ For the three months ended March 31, 2022 23,173 $ (715) (3,244) (556) 18,658 11,706 1,594 $ 2021 For the three months ended December 31, 2021 17,936 $ (1,318) (2,098) (73) 14,447 9,793 1,475 $ 18,455 (1,856) (1,847) 14,752 9,674 1,525 26

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

ILPT Q2 2023 Financial Results image

ILPT Q2 2023 Financial Results

Industrials

Investor Presentation September 2023 image

Investor Presentation September 2023

Real Estate

Strategic Expansion in the Resilient Data Centre Segment image

Strategic Expansion in the Resilient Data Centre Segment

Real Estate

Economic Impact of NOS4A2 in Rhode Island image

Economic Impact of NOS4A2 in Rhode Island

Television & Film Industry

Strategic Entry into Japan's Data Centre Market image

Strategic Entry into Japan's Data Centre Market

Industrials

GIDC Gujarat Industrial Development image

GIDC Gujarat Industrial Development

Industrials

WF Hebei Wenfeng Industrial Co. Corporate Presentation image

WF Hebei Wenfeng Industrial Co. Corporate Presentation

Financial

Dadra & Nagar Haveli Industrial Policy Pitch image

Dadra & Nagar Haveli Industrial Policy Pitch

Financial