United Rentals Financial Performance and Market Exposure

Made public by

United Rentals, Inc.

sourced by PitchSend

1 of 56

Creator

United Rentals, Inc.

Category

Earnings

Published

2018

Slides

Transcriptions

#1JLG United Rentals JLG LIFT United Rentals 800S 10242440 Fourth Quarter and Full Year 2018 Investor Presentation (Corrected) Managing Key Value Drivers to Maximize Full Cycle Returns ◆ United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. ✪ → fin#2Introductory Information Unless otherwise specified, the information in this presentation, including forward-looking statements related to our outlook, is as of our most recent earnings call held on January 24, 2019. We make no commitment to update any such information contained in this presentation. Certain statements in this presentation are forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, known as the PSLRA. These statements can generally be identified by the use of forward-looking terminology such as "believe," "expect," "may," "will," "should," "seek," "on-track," "plan," "project," "forecast," "intend" or "anticipate," or the negative thereof or comparable terminology, or by discussions of vision, strategy or outlook. These statements are based on current plans, estimates and projections, and, therefore, you should not place undue reliance on them. No forward-looking statement can be guaranteed, and actual results may differ materially from those projected. Factors that could cause actual results to differ materially from those projected include, but are not limited to, the following: (1) the challenges associated with past or future acquisitions, including Neff Rentals, NES Rentals, BakerCorp and BlueLine, such as undiscovered liabilities, costs, integration issues and/or the inability to achieve the cost and revenue synergies expected; (2) a slowdown in North American construction and industrial activities, which could reduce our revenues and profitability; (3) our significant indebtedness, which requires us to use a substantial portion of our cash flow for debt service and can constrain our flexibility in responding to unanticipated or adverse business conditions; (4) the inability to refinance our indebtedness at terms that are favorable to us, or at all; (5) the incurrence of additional debt, which could exacerbate the risks associated with our current level of indebtedness; (6) noncompliance with covenants in our debt agreements, which could result in termination of our credit facilities and acceleration of outstanding borrowings; (7) restrictive covenants and amount of borrowings permitted under our debt agreements, which could limit our financial and operational flexibility; (8) an overcapacity of fleet in the equipment rental industry; (9) a decrease in levels of infrastructure spending, including lower than expected government funding for construction projects; (10) fluctuations in the price of our common stock and inability to complete stock repurchases in the time frame and/or on the terms anticipated; (11) our rates and time utilization being less than anticipated; (12) our inability to manage credit risk adequately or to collect on contracts with customers; (13) our inability to access the capital that our business or growth plans may require; (14) the incurrence of impairment charges; (15) trends in oil and natural gas could adversely affect demand for our services and products; (16) our dependence on distributions from subsidiaries as a result of our holding company structure and the fact that such distributions could be limited by contractual or legal restrictions; (17) an increase in our loss reserves to address business operations or other claims and any claims that exceed our established levels of reserves; (18) the incurrence of additional costs and expenses (including indemnification obligations) in connection with litigation, regulatory or investigatory matters; (19) the outcome or other potential consequences of litigation and other claims and regulatory matters relating to our business, including certain claims that our insurance may not cover; (20) the effect that certain provisions in our charter and certain debt agreements and our significant indebtedness may have of making more difficult or otherwise discouraging, delaying or deterring a takeover or other change of control of us; (21) management turnover and inability to attract and retain key personnel; (22) our costs being more than anticipated, and the inability to realize expected savings in the amounts or timeframes planned; (23) our dependence on key suppliers to obtain equipment and other supplies for our business on acceptable terms; (24) our inability to sell our new or used fleet in the amounts, or at the prices, we expect; (25) competition from existing and new competitors; (26) security breaches, cybersecurity attacks, failure to protect personal information, compliance with data protection laws and other significant disruptions in our information technology systems; (27) the costs of complying with environmental, safety and foreign laws and regulations as well as other risks associated with non-U.S. operations, including currency exchange risk (including as a result of Brexit), and tariffs; (28) labor difficulties and labor-based legislation affecting our labor relations and operations generally; (29) increases in our maintenance and replacement costs, and/or decreases in the residual value of our equipment; and (30) the effect of changes in tax law. For a more complete description of these and other possible risks and uncertainties, please refer to our Annual Report on Form 10-K for the year ended December 31, 2018, as well as to our subsequent filings with the SEC. The forward-looking statements contained herein speak only as of the date hereof, and we make no commitment to update or publicly release any revisions to forward-looking statements in order to reflect new information or subsequent events, circumstances or changes in expectations. Note: This presentation provides information about free cash flow, EBITDA, adjusted EBITDA and adjusted EPS, which are non-GAAP financial measures. This presentation includes a reconciliation between free cash flow and GAAP cash from operations, a reconciliation between both adjusted EBITDA and EBITDA, on the one hand, and GAAP net income, on the other hand, a reconciliation between both adjusted EBITDA and EBITDA, on the one hand, and GAAP cash from operations, on the other hand, a reconciliation between adjusted EPS and GAAP EPS and a reconciliation between forward-looking free cash flow and forward-looking GAAP cash from operations. Information reconciling forward-looking adjusted EBITDA to GAAP financial measures is unavailable to the company without unreasonable effort. The company is not able to provide reconciliations of forward looking adjusted EBITDA to GAAP financial measures because certain items required for such reconciliations are outside of the company's control and/or cannot be reasonably predicted, such as the provision for income taxes. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to the company without unreasonable effort. The company provides a range for its adjusted EBITDA forecast that it believes will be achieved, however it cannot accurately predict all the components of the adjusted EBITDA calculation. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 2#3United Rentals® United Rentals 800-UR-RENTS Contents 1. Introduction 2. End-Market Overview 3. Company Overview 4. Summary of Key Financial Datal 5. Appendix United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 3#41 Introduction United Rentals WARNING United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. ✪ o fin#5KAS 512 6-2386 United Rentals GEHL Maximizing value creation across the cycle by balancing growth, margins and free cash flow to drive returns JLG Aggressive management of key value drivers within our control LOA LO 5#6Company overview Other 77% United Rentals 13% Sunbelt 7% HRI 3% #1 Market Share • • (1) 2018 total revenue $8.0 billion (+21.2% Y/Y) 2018 adjusted EBITDA (2) $3.86 billion (+22.1% Y/Y; 48.0% margin) 1,186 locations across North America (3) (4) 1,038 branches in the U.S.; locations in 49 of 50 states 148 branches in Canada; locations in all 10 provinces $14.2B of fleet comprised of ~660,000 units (3) Highly diversified product and end-market mix Team of approximately 18,500 employees (3) United Rentals is the North American equipment rental leader (1) North American market share is based on 2018 rental revenues, including pre-acquisition BakerCorp and BlueLine revenues, and ARA industry estimates. (2) Adjusted EBITDA is a non-GAAP measure. See the tables provided elsewhere in this presentation for reconciliations to the most comparable GAAP measures. (3) As of December 31, 2018. (4) Acquired 11 locations across France, Germany, the United Kingdom and the Netherlands as part of the BakerCorp acquisition. United Rentals 8 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. CO 6#7Our customers and the benefits of renting vs. owning Customer Mix* Why Customers Rent Instead of Buy Other Municipalities Government Agencies 5% • Manage risk • Control expenses and inventory Industrial/ non-construction • Homeowners • Oil & gas • Save on storage/warehousing • Chemical Non-residential 47% Customer needs Manufacturing • No need for maintenance 48% • Food & beverage . The right equipment for any job 24/7 customer care Reduce downtime Save on disposable costs. . Pulp & paper construction • Equipment tracking • Conserve capital • Commercial • Contracting Maintenance & repair Despite diverse needs, customers derive many benefits from renting *Note: 2018 rental revenue excludes BlueLine and BakerCorp. United Rentals | United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 7#8Branch locations NT YT BC Canada MT OR ID W NV UT SK MMB NM 0 SD NE MN ed States Hudson Bay ON Gulf of Mexico Mexico QC Total branch count: 1,197 (1) • General Rentals: 874 locations Specialty: 323 locations (2) Largest U.S. states by number of locations (1) • Texas: 168 California: 109 Florida: 62 Louisiana: 50 Georgia: 42 Largest and broadest footprint in North America (1) As of December 31, 2018, 1,186 locations in North America and 11 across Europe. (2) Specialty includes Tools locations that are part of our General Rentals reporting segment. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 8#9Diverse end-market exposure Residential Construction Food Processing Government Facilites Distribution Centers Solar T Power Generation Emergency Response Bridges & Highways Industrial Manufacturing Mining Hospitals Shipping Airports Commercial Construction Upstream Oil & Gas Oil & Gas Sports & Entertainment Transmission ECS Utilities Shopping Data Centers Power Transmission Wind Downstream Oil & Gas Colleges 2018 Revenue ว by Vertical Non-Res Construction Infrastructure Residential Upstream O&G Midstream O&G Downstream O&G ■Chemical Processing Power Industrial Manufacturing Metals & Minerals Consumer-related All Other Broad customer base helps reduce volatility United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 9#10A decade of continued financial improvement Total Revenue Adjusted EBITDA (1) Adjusted EPS (1) $9,000M $4,500M $8,000M $4,000M CAGR $7,000M 9.4% $3,500M $6,000M $3,000M CAGR 13.7% $5,000M $2,500M $4,000M $2,000M $3,000M $1,500M $2,000M $1,000M $1,000M $0 $500M $0 2008 2013 2018 2008 Strong revenue growth Trailing 5-year CAGR: +10.2% Trailing 10-year CAGR: +9.4% Improved diversification • Increased industrial exposure • Increased non-cyclical specialty exposure Notes: $18 $16 $14 CAGR $12 18.6% $10 $8 $6 $4 $2 $0 2013 2018 2008 (2) 2013 2018 Powerful EBITDA growth Trailing 5-year CAGR: +11.0% Trailing 10-year CAGR: +13.7% Sharply higher margins Adj. EBITDA margins almost +200 bps vs. 2013 Adj. EBITDA margins up over 1,500 bps vs. 2008 Meaningful EPS growth Trailing 5-year CAGR: +27.1% vs. +7.2% for the S&P 500 over the same period Trailing 10-year CAGR: +18.6% vs. +11.6% for the S&P 500 over the same period Tax reform to materially benefit future EPS Ongoing transformation of the company's performance (1) Adjusted EBITDA and Adjusted EPS are non-GAAP measures. See the tables provided elsewhere in this presentation for reconciliations to the most comparable GAAP measures. (2) 2018 reflects a reduction in the U.S. federal corporate statutory rate from 35% to 21% as a result of the Tax Cuts and Jobs Act (the "Tax Act") enacted in December 2017, which contributed $2.92 of adjusted EPS in 2018. United Rentals 9 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 10#112 End-market overview United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. → → fin#12$60B $50B $40B $30B $20B $10B $OB U.S. equipment rental industry overview Combined U.S. General Rental and Construction & Industrial Equipment Rental Market Size ($bn) The U.S. equipment rental market has outgrown its underlying market by over 50% in the last 20 years 400% -Indexed Growth: US Equipment Rental Market -Indexed Growth: Total US Construction Spending United Rentals® 2008 2009 300% CAGR 20-year since 2009 200% CAGR 6.6% 100% 5.3% 0% 2010 2011 2012 2013 2014 2015 2016 2017 2018p 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018p Largest players capturing a growing share of the U.S. equipment rental market Top 10 U.S. Rental Companies as % of Total Industry Revenues Equipment rental value proposition continues to drive secular penetration Sources: Company reports, ARA, RER, and U.S. Census Bureau (based on most current data available) United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 35% 30% 30% 27% 27% 26% 25% 22% 23% 24% 20% 20% 15% 10% 2010 2011 2012 2013 2014 2015 2016 2017 12#13$6,000 $5,500 $5,000 $4,500 $4,000 $3,500 $3,000 $2,500 1964 Real total U.S. construction spending climbing... Real total U.S. construction spend per capita -10-year avg -20-year avg -30-year avg 40-year avg 1965 1966 1967 1968 1969 1970 1971 1972 1973 1974 1975 1976 1977 United Rentals® 1978 1979 1980 1981 1982 1983 1984 1985 1986 1987 1988 1989 1990 1991 1992 1993 1994 Sources: U.S. Census Bureau ... Yet U.S. construction investment remains below long-term average Note: 2018 preliminary data reflects October 2018 seasonally-adjusted annualized total construction spending. United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 1995 1996 1997 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018P 13#14Consensus forecast for U.S. construction put-in-place Percent Change Commercial Total Office Retail and Other Commercial Lodging/Hotel Industrial Total Institutional Total Healthcare Education Non-Residential Total Consensus High Consensus Low Year-over-Year 2019 2020 +3.5% +0.6% +5.1% +1.2% +1.9% +0.4% +3.9% -0.7% +4.8% +2.7% +4.8% +2.9% +4.0% +3.6% +5.5% +4.1% +4.4% +2.4% +6.3% +4.5% +3.0% -0.9% Source: American Institute of Architects (most recent forecast as of January 2019). Growth expected through 2020 Note: Includes Dodge, IHS Economics, Moody's Economy, FMI, CMD, Associated Builders & Contractors and Wells Fargo Securities United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 14#153 Company overview 5595 United Rentals 1-800-UR-RENTS DEW THE RIGHT TOOLS, RIGHT NOW. Power up your productivity with an on-site Mobile Tool Room. UnitedRentals.com 800.URRENTS United O'Rentals 7001 SOLUTIONS LL United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. USDOT 899748 → → fin#16Growth and margin opportunities Revenue Related Capitalize on ongoing secular shift towards rental over ownership Leverage cross-selling to capture more wallet share and maximize cyclical growth Evolve sales strategies and asset base to better serve customers and capture secular opportunities (infrastructure, digital, etc.) Differentiate services through new technologies and accelerated innovation. Smart M&A Cost and Margin Related Further leveraging of LEAN • • Optimization of operating costs (COR & SG&A) Continual improvement of labor productivity. Fixed cost leverage via organic and M&A growth Mix shift as Specialty outpaces total growth. Product and customer mix Further leveraging of technology and systems Optimizing growth and margins to maximize value creation United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 16#17People & Culture as Differentiating Assets Highly engaged, committed and diverse workforce • Very strong engagement across all categories inline or better-than Towers Watson US High Performing Company Benchmark • Industry leading low-turnover rate, which helps drive better customer experience via continuity, consistency, and lower costs • • • Multiple internal communications platforms ensure active 2-way dialogue (town-halls, social media platform, all-employee calls, branch visits, etc.) Diversity embraced top to bottom with measurable goals and achievement across key groups including Women United, Together United and Veteran's United Strong commitment to supporting each other • High participation in employee-managed 501(c)(3) United Compassion Fund which provides financial assistance to those in need Over $1.5 million already allocated to United Rentals' employees and families in need Strong supporter of Veteran Groups . . Over 10% of workforce is made up of U.S. and Canadian veterans Nationally recognized military friendly employer ⚫ #7 ranked company on G.I. Jobs list for top 100 Military Friendly Employers & #2 for Military Friendly Spouse Employers Excellent employee-generated ratings via independent assessments • • Peer-best ratings on Glassdoor across key categories including Overall Rating, Recommend to a Friend, CEO Approval, Career Opportunities, etc. Named to Forbes 2018 global list of "World's Best Employers" Strong, diverse and committed team of 18,500 employees United Rentals 9 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 17#18Competitive positioning aided by structural advantages ㅈㄱ XX Size, Breadth and Diversity of Fleet Benefits of Scale, Scope & Diversification Investments in Technology Θ Strong Balance Sheet + Cash Flow Strong Culture Focused on Customers & Shareholders Proven Management Team Focus on driving and extending our leadership position United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 18#19Online Digital Strategy and Results United Rentals Equipment Branches Solutions Services Company Your Job Starts Here Q Search equipment, solutions Popular Equipment Types LICE 844.3734048 Enter a location (required) Attract new customers Convenience . Availability · Flexibility 584 Chat New United United Equipment Branches Solutions Services Company 844.373.4048 English Sign In/Register Q United Rentals Equipment Online Services ^ Total Control UR Conto UR Joberto Mobile App United Rentals Crede Account Lian Warver Request HOME/SERVICES/TOTAL CONTROL Total Control® Rent only what you need, when you need it. Our innovative consumption management processes help you reduce overall costs by optimizing the amount, length and utilization of equipment on rent. Online Services Equipment Protection Rental Protection Plan (RPP) United Guard Equipment Service & Maintenance Downmadatie Catalogs Equipment Protection V Manage Your Fleet Total Control helps you track your entire fleet in real-time and transform your job site through greater visibility and accountability. Get started with the cutting edge in equipment management technology today to rent less and do more Clearly see all of your rented or owned equipment on multiple job sites. Pinpoint the exact locations of all GPS-capable equipment on site. Streamline on and off renting and billing processes. Cut through paperwork with a highly accurate, paperless system. Stay on top of action items with business alerts Deliver Top Performance Call Us Chat Now Accelerate new business • Simplified experience • Full visibility • Audit Trail 31,000 new customers gained via digital commerce in 2018 Digital commerce revenue +45% in 2018 United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. Branches Solutions Services Company HOME/SERVICES/ABOUT 344 973 4040 Customer Care English Sign In / Register Q Equipment Service & Maintenance Routine service and preventative maintenance is crucial for keeping equipment running at peak performance. We can help you avoid downtime and save valuable resources. Contact An Equipment Services Expert You have a considerable investment in your equipment. We can help protect and extend the life of your fleet with professional inspections services and repairs from our own factory-trained technicians Keep your equipment and project operating at peak performance by putting our professional technicians to work on your equipment. Your shop or ours, we're available for scheduled maintenance, prompt service and breakdown repairs. We'll take care of your fleet like it's our own and ensure ANSI/SIA standards with frequent and annual inspections. Whether you bought your equipment from us or not, we're here to keep it maintained. Our factory-trained technicians are equipped to handle repairs from basic to the complex and perform all work to the highest manufacturer standards. Let us manage your asset so you can focus what really matters: getting your job done. Trained Experts and Technicians - Calls Chat Now Extend service offerings • Telematics Training . Integration • Consumption 1,000+ customer benchmark assessments performed in 2018 19#20Total Control: Adoption Continues to Grow and Deepen TC Feature Highlights User Adoption 2018 • Rental Fleet Management • Find My Fleet • Invoices and bill pay • Reporting and KPI metrics. Advanced Project Tracking GPS Alerts Customer Growth 2018 TC CUSTOMERS Revenue Total Accounts REVENUE GROWTH "Calls for Pick Up" $1.8 billion 9,380 via TC and Digital Solutions +32% YoY Reservations Placed +30% YoY TC Customers +39% Technology integrations, e.g., SAP® Digitally via TC Same Customers +18% Providing tangible value for customers and building loyalty for United Rentals United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 20 20#21Telematics & FAST Telematics & Related Technologies ■Internal Benefits: - Performance monitoring and service alerts - More efficient location and pick-up capabilities Overtime and revenue recovery ■ Customer Benefits: Visibility into equipment utilization Ability to more easily locate equipment Billing and Account access - Fuel alerts Field Automation Systems & Technologies (FAST) ■Internal Benefits: -Increased driver and dispatcher productivity Improved fleet efficiency - Reduced fuel consumption - Safety benefits - Environmental benefits Using technology to drive greater efficiencies and improve customer experience United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 21#22Investing in Specialty Services O United Rentals O THE RIGHT TOOLS A NO 0% Trench Safety • Excavation support • solutions, confined space entry equipment and customer training • Used for construction, utility installs, manhole work, and other underground applications Power & HVAC Complete solutions for mobile power and air flow Used for disaster response, plant shut downs, commercial renovations, and seasonal climate control Fluid Solutions • Full range of equipment to contain, transfer, and treat fluids Used by municipalities, industrial plants, and mining, construction, municipal and agri- business customers Tool Solutions • Tool trailers stocked with hoisting, torqueing, pipe fitting, and air tools Used during refinery and other industrial shutdowns, and also at large construction sites Onsite Services • • Plastic port-a-potties, luxury restroom trailers, sinks, and showers Core rental item used across all types of special events, construction sites, and industrial projects Aggressive growth in Specialty improves returns with reduced volatility United Rentals 9 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 22#23Specialty provides strong growth opportunities +34% $1,254M $1,021M $931M $823M $471M $297M (1) $1,719M $1,904M $184M 2012 2013 2014 2015 2016 2017 2018 As Reported 2018 Pro Forma (2) Specialty as a % 7.2% 9.5% 14.5% 16.0% 17.7% 18.9% 21.4% 21.4% Total Revenues Specialty Represents ~21% of Total Revenue in 2018 on a Path to a $2 Billion+ Target (1) Tool Solutions was added in 2013 and Fluid Solutions was added in April 2014. (2) 2018 pro forma includes full-year impact of Blue Line and BakerCorp acquisitions. Note: Data includes 1) Fluid Solutions, Trench Safety and Power & HVAC and 2) Reliable Onsite Services and Tools revenues, which are included in our General Rentals reporting segment. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 23#24Capital allocation strategy Manage Leverage • Target leverage range over the cycle of 2.5x-3.5x Net leverage (1) of 3.1x at December 31, 2018 ⚫ Credit ratings: . • S&P: BB . • Moody's: Ba2 Invest in Growth Organic • Continued organic investments to support growth and boost productivity. • Opened 30 specialty branches in 2018. Anticipate opening 27 stores during 2019. • · • M & A Balance sheet strategy creates flexibility to pursue strategic assets as opportunities arise. Acquisition of National Pump in 2014 and BakerCorp in 2018 expanded specialty. Acquisitions of NES and Neff in 2017 and BlueLine in 2018 to support our 'grow the core' strategy. • • Return Excess Cash to Stockholders Completed $1 billion share. repurchase program in June 2018. New $1.25 billion repurchase program commenced in July 2018. $420 million purchased through December 31, 2018. Since 2012, United Rentals has returned $2.87 billion to shareholders, representing 29% of total issued shares. Disciplined, prudent, efficient, and opportunistic approach to capital allocation. (1) Leverage ratio calculated as total debt, net of cash, excluding original issuance discounts, premiums, and deferred financing, divided by adjusted EBITDA. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 24#25M&A strategy: Disciplined and opportunistic Strategic Proactively supports growth in attractive markets • Difficult to replicate organically • Access to new customers • Enhance cross-selling . Financial • Invest capital at attractive returns over cycle • • • Revenue growth Margin opportunities Manage leverage Cultural Safety Talent Ethics and integrity . Management philosophy Internal Rate of Return • Best practice adoption • ROIC . Geographic coverage • Volatility . Diversification • Customer focus Community Proven integration capabilities are a key advantage in realizing greater value from M&A United Rentals 8 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 25#26Record of value creation through M&A With 20 years of execution experience for 275+ transactions, team has successfully integrated assets in different environments and across the spectrum from bolt-ons to transformational • • RSC (2012) Size: $4.2B transaction value (cash and stock) • Type: 'Grow-the- core' gen rent acquisition Rationale: Positions • URI as leader in North American rental industry Value: Potential for $200M cost savings from branch consolidation and overhead rationalization Exceeded initial cost savings estimates - Raised target to $230M - $250M • National Pump (2014) Size: $780M transaction value (cash) Type: Specialty adjacency in the pump rental sector Rationale: Expand offerings in higher margin / return assets Value: Delivered on growth thesis by capitalizing on cross-selling opportunity Secured foothold in energy-related end markets • Strongly diversified into core construction and industrial markets NES (2017) Size: $965M transaction value (cash) Type: 'Grow-the- core' gen rent acquisition Rationale: Strengthened aerial capabilities and added two-way cross-selling opportunities Value: Potential for $40M cost savings and $35M of revenue cross-sell opportunity • Integration complete Delivered on cost synergy target • Neff Rentals (2017) Size: $1.3B transaction value (cash) • Type: 'Grow-the- . core' gen rent acquisition • Rationale: • Introduced new dirt capabilities and expertise in infrastructure; provided two-way cross-selling opportunities Value: Potential for $35M cost savings and $15M of revenue cross-sell opportunity Integration . largely complete On track to deliver on cost synergy target BakerCorp (2018) Size: $720M transaction value (cash) Type: Specialty adjacency in the fluid control sector Rationale: Expand offerings in higher return and lower volatility assets Value: Potential for $19M cost savings and $60M of cross- sell revenue opportunity First phase of integration largely complete BlueLine (2018) Size: $2.1B transaction value (cash) Type: 'Grow-the- core' gen rent acquisition Rationale: Bolstered URI's position as a leader in the North American rental industry while also adding to presence with local and mid- sized customer segment Value: Potential for $45M cost savings and $35M of cross- sell revenue opportunity First phase of integration should be complete by early 2019 United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 26#274 Summary of key financial data United AUST CANC SKAY 512-3 6-2386 United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. ✪ o fin#28Key financial results snapshot Total Revenue ($M) 2018 5-Year CAGR: 2019 Implied Growth: +10.2% +16.2% Adjusted EBITDA (1) ($M) 2018 5-Year CAGR: 2019 Implied Growth: +11.0% +15.2% Adj. Earnings per Share (1.2) 2018 5-Year CAGR: 27.1% $10,000 $9,000 $8,000 $7,000 $6,000 $5,000 $4,000 $3,000 $2,000 $1,000 $0 Notes: $5,000 $4,500 $4,000 $3,500 $3,000 $18 $16 $14 $12 $10 $2,500 $8 $2,000 $6 $1,500 $4 $1,000 $2 $500 $0 $0 اس 3 2014 2015 2016 2017 2018 2019F 2014 2015 2016 2017 2018 2019F3 2014 2015 2016 2017 2018 Robust growth and increased profitability across the current cycle (1) Adjusted EBITDA and Adjusted EPS are non-GAAP measures. See the tables provided elsewhere in this presentation for reconciliations to the most comparable GAAP measures (2) 2017 EPS excludes a one-time benefit from the Tax Act of $8.05. 2018 reflects a reduction in the U.S. federal corporate statutory rate from 35% to 21% as a result of the Tax Act, which contributed $2.92 of adjusted EPS. (3) 2019F reflects the mid-point of guidance. Historical financial data presented on an "as reported" basis, except for 2017 adjusted EPS which excludes the $8.05 Tax Act benefit noted above. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 28#29Structural changes are key to increased margins 60% 50% 40% 30% 20% Adjusted EBITDA Margin (%) Adjusted EBITDA margins ~1,500 bps above prior peak 10% 0% 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019F . · Key Drivers of Margin Gains Strong fixed-cost absorption Cyclical leverage (e.g., SG&A as % of sales) M&A cost synergies (e.g., RSC, NES, Neff) Operational efficiency gains. • Process improvements (e.g., LEAN, 5S, etc.) Technology (e.g., logistics, CORE, telematics) Improved mix Shift towards higher margin Specialty • Improved segment/end-market mix • De-emphasis of low margin/return businesses Note: 2019F reflects mid-point of guidance. · Improved used equipment sales strategies. Dramatic cycle-over-cycle margin improvement United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 29#30Consistent free cash flow generation Free Cash Flow($M)¹ --10-Yr Average -5-Yr Average $1,600 $1,400 $1,200 $1,000 $800 $600 $574 $421 $924 $1,195 $983 $1,400 $1,334 $367 $400 $335 $227 $200 $23 $(73) $0 (3) 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019F -$200 Notes: $5.0B of free cash flow generated over last 5 years, with a strong outlook' (1) Free cash flow is a non-GAAP measure. See tables provided elsewhere in this presentation for reconciliations to the most comparable GAAP measure. Merger and restructuring related payments were first reported for 2012. The information required to determine the amount of merger and restructuring related payments for periods prior to 2012 is unavailable without unreasonable effort. Free cash flow for 2012 and subsequent periods above excludes merger and restructuring related payments. (2) Reflects 5 year period from 2014 to 2018, excluding merger and restructuring related payments. (3) 2019F reflects mid-point of guidance 30#314Q Results Total Revenue Adjusted EBITDA** Net Rental Capital Expenditures (Full-Year) Net Cash Provided by Operating Activities (Full-Year) Free Cash Flow** (Full-Year) $2.306 billion (+20.0% Y/Y as reported; +7.8% Y/Y pro forma*) $1.117 billion (48.4% margin; -90 bps Y/Y) $1.442 billion, after gross purchases of $2.106 billion $2.853 billion $1.334 billion *** * Pro forma reflects the combination of United Rentals, Neff, BakerCorp and Blue Line for all periods presented. **Adjusted EBITDA and Free Cash Flow are non-GAAP measures. See the tables provided elsewhere in this presentation for reconciliations to the most comparable GAAP measures. ***Excludes aggregate merger and restructuring related payments of $63M. United Rentals 9 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 31#322018 Results Total Revenue Adjusted EBITDA** Net Rental Capital Expenditures Net Cash Provided by Operating Activities Free Cash Flow* ** $8.047 billion (+21.2% Y/Y as reported; +10.7% Y/Y pro forma*) $3.863 billion (48.0% margin; +40 bps Y/Y) $1.442 billion, after gross purchases of $2.106 billion $2.853 billion $1.334 billion *** * Pro forma reflects the combination of United Rentals, NES, Neff, BakerCorp and BlueLine for all periods presented. **Adjusted EBITDA and Free Cash Flow are non-GAAP measures. See the tables provided elsewhere in this presentation for reconciliations to the most comparable GAAP measures. ***Excludes aggregate merger and restructuring related payments of $63M. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 32#332019 Financial outlook Total Revenue Adjusted EBITDA* Net Rental Capital Expenditures $9.15 billion to $9.55 billion $4.35 billion to $4.55 billion $1.40 billion to $1.55 billion, after gross. purchases of $2.15 billion to $2.30 billion. $2.85 billion to $3.20 billion Net Cash Provided by Operating Activities Free Cash Flow* $1.3 billion to $1.5 billion** *Adjusted EBITDA and Free Cash Flow are non-GAAP measures. See the table provided elsewhere in this presentation for a reconciliation of forecasted Free Cash Flow to the most comparable GAAP measure. Information reconciling forecasted adjusted EBITDA to the most comparable GAAP financial measures is unavailable to the company without unreasonable effort, as discussed in the "Introductory Information" slide. ** FCF outlook assumptions include 2019 cash taxes of $250M and cash interest of $600M. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 33#34Fleet overview: Large and diverse rental fleet Historical Fleet Size ■OEC ($bn) 0 14.2 11.5 8.4 8.7 9.0 7.2 7.7 Booms Earth Forklifts and Lifts Moving Trench and Other Total/ Average % of 4Q18 2012 2013 31.4% 13.5% 19.0% 36.1% Rental Rev. Time 72.8% 64.0% 78.4% 59.3% 68.8% Utilization* Fluid Solutions_ 5% Dollar 39.8% 43.2% 38.6% 53.3% 44.0% Utilization Other 6% Compaction_ 2% Compressors 3% Average Trucks 5% Fleet Age** 52.5 40.1 45.2 48.0 47.9 (in months) Dirt 14% United Rentals® 2014 2015 2016 Fleet Composition Power HVAC 5% 2% Trench 1% Approximately $14.2 billion of fleet at original cost and 3,800 classes of equipment *All serialized assets regardless of equipment value (non bulk) included in time utilization. **Fleet age is calculated on an OEC-weighted basis Note: Time Utilization, Dollar Utilization and Average Fleet Age are calculated using ARA metrics United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. Industrial Forks 3% Reach Forks 19% 34 Aerial 35% 2017 2018#35Introducing Fleet Productivity Fleet Productivity provides greater insight into the interplay and combined impact of key decisions made by our managers every day across (a) rental rates, (b) time utilization, and (c) changes in mix on our Owned Equipment Rental Revenue (i.e., the revenue we generate with our owned rental assets). Mix includes impact of changes in customer mix, fleet mix, geographic mix and business mix (i.e., Specialty). Fleet Productivity is a metric that better explains how the combined changes in rental rates, time utilization, and mix come together to produce revenue and how management flexes the combination of these factors to drive efficient growth and benefits returns. Fleet Productivity is a comprehensive measure that combines the impact of the year-on-year change in rental rates plus the impact of changes in time utilization plus the revenue impact from change in mix in one metric. Fleet Productivity provides better insight into the decisions made to optimize growth and returns United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 35#36Historical Overview of Fleet Productivity. Actual Assumed YoY Change in average OEC YoY Impact of OEC Inflation on Rental Revenue As Reported Historical Results Combined Impact/ Contribution on Rental Revenue Growth from Fleet Productivity** Calculated Revenue Contribution from Ancillary & Re-Rent Reported YoY Change in Rental Revenue 1Q2016 2.8% (1.5%) (2.3%) 0.3% (0.7%) 2Q2016 1.6% (1.5%) (1.7%) 0.3% (1.3%) 3Q2016 1.7% (1.5%) (1.1%) 0.5% (0.3%) 4Q2016 2.6% (1.5%) 0.8% (0.3%) 1.6% 1Q2017 3.9% (1.5%) 1.4% 0.6% 4.4% 2Q2017* 14.3% (1.5%) 0.7%* (NES) 0.1% 13.5% 3Q2017 15.7% (1.5%) 1.7% 0.3% 16.2% 4Q2017* 27.5% (1.5%) 0.5%* (Neff) 0.3% 26.8% 1Q2018 27.7% (1.5%) (0.8%) (0.3%) 25.1% 2Q2018 16.2% (1.5%) 4.5% 0.1% 19.3% * 3Q2018* 4Q2018 19.5% (1.5%) (BakerCorp) 2.3% 0.8% 21.2% * * 18.8% (1.5%) 1.5% (Blue Line) 2.0% 20.8% Fleet Productivity provides a proxy for decisions made to optimize the balance of rental rates, time utilization, and mix to drive returns *Denotes quarter in which URI closed a material acquisition (NES = 2Q17; Neff = 4Q17; BakerCorp = 3Q18; BlueLine = 4Q18). ** Fleet Productivity reflects the combined impact of changes in rental rates, time utilization, and mix that contribute to Owned Equipment Rental revenue (OER). (Revised from prior version.) *** Provided on an As Reported basis. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 36#37OEC-on-rent progression $11,000 $10,000 Baker acquisition July 31, 2018 Blue Line acquisition October 31, 2018 $9,000 $8,000 $7,000 NES acquisition Neff acquisition October 2, 2017 April 4,2017 $6,000 $5,000 $4,000 $3,000 1-Jan 1-Feb 1-Mar 1-Apr 1-May 1-Jun -2015 ----2016 1-Jul 1-Aug 1-Sep 1-Oct 1-Nov 1-Dec 2017 2018 Pro Forma OEC-on-rent growth of 4.3% in 4Q 2018 (1) (1) Pro forma reflects the combination of United Rentals, Neff, Baker and Blue Line for all periods presented. United Rentals | 9 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 37#38Rental rates Monthly Sequential Pricing Year-Over-Year Pricing 2016 2017 2018 2017 2018 2018 Pro Forma* January (0.4%) (0.5%) (0.2%) January (1.8%) +1.5% +2.5% February (0.8%) (0.5%) (0.2%) February (1.5%) +1.8% +2.6% March (0.7%) (0.2%) +0.2% March (0.9%) +2.2% +2.9% April (0.2%) (0.7%)(1) +0.1% April (1.5%) +3.0% +3.0% May +0.5% +0.5% +0.4% May (1.4%) +2.9% +2.9% June +0.6% +1.0% +0.5% June (0.9%) +2.4% +2.6% July +0.0% +0.4% +0.3% July (0.6%) +2.5% +2.6% August (0.1%) +0.5% +0.1% (1) August +0.1% +2.0% +2.3% September (0.2%) +0.4% +0.2% September +0.6% +1.8% +2.1% October (0.2%) (0.1%) +0.3% October +0.8% +2.0% +2.2% (1) November (0.3%) +0.1% +0.3% November +1.2% +2.2% +2.4% December (0.2%) (0.1%) +0.0% December +1.2% +2.3% +2.5% Pricing trajectory remains encouraging *Pro form a reflects the combination of United Rentals, NES, Neff, Baker and Blue Line for all periods presented. (1) On a pro form a basis, April 2017 pricing was 0.0% sequentially (rather than -0.7% as reported) while October 2017 pricing was 0.0% sequentially (rather than -0.1% as reported). August 2018 Pro forma was equal to the As Reported at +0.1% and November 2018 Pro Forma pricing was +0.4% 8 United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 38#39Time utilization Time Utilization: As Reported Time Utilization: Pro Forma * 2017 2018 YOY 2017 2018 YoY January 64.1% 63.6% (50 bps) January 62.4% 63.3% +90 bps February 65.9% 65.2% (70 bps) February 64.0% 64.9% +90 bps March 68.1% 66.8% (130 bps) March 65.8% 66.4% +60 bps April 68.6% 68.4% (20 bps) April 67.1% 67.9% +80 bps May 69.6% 69.1% (50 bps) May 68.3% 68.6% +30 bps June 70.0% 70.1% +10 bps June 68.8% 69.6% +80 bps July 70.4% 70.4% +0 bps July 69.3% 70.1% +80 bps August 71.5% 70.6% (90 bps) August 70.3% 70.7% +40 bps September 73.6% 71.6% (200 bps) September 72.3% 71.7% (60 bps) October 74.0% 72.6% (140 bps) October 73.4% 72.7% (70 bps) November 70.5% 69.5% (100 bps) November 70.0% 69.5% (50 bps) December 65.5% 64.6% (90 bps) December 65.3% 64.6% (70 bps) Strong time utilization reflects focus on efficiency * Pro form a reflects the combination of United Rentals, NES, Neff, Baker and Blue Line for all periods presented. ● United Rentals | United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 39#40Balance sheet strength continues to improve Leverage Ratio 4.6x (2) Actual Forecast (3) 3.6x 3.0x (4) 3.1x (5) 2.9x 2.9x 2.8x 2.7x 2.8x (6) 2.5x 2011 2012 2013 2014 2015 2016 2017 2018 2018PF 2019F 2.5x-3.5x targeted leverage range across the cycle (1) Leverage Ratio calculated as total debt and QUIPS, net of cash, excluding original issuance discounts, premiums, and deferred financing divided by adjusted EBITDA. (2) Pro Forma assumes RSC acquisition occurred on January 1, 2011 and excludes cost synergies. (3) Pro Forma assumes RSC acquisition occurred on January 1, 2012. (4) Reflects leverage as reported, which includes borrowings related to the acquisitions of both NES and Neff without full-year benefits of EBITDA contribution. (5) Reflects leverage as reported, which includes borrowings related to the acquisitions of both Baker and BlueLine without full-year benefits of EBITDA contribution (6) Reflects leverage pro forma, which includes borrowings related to the acquisitions of both Baker and BlueLine and assumes full-year benefits of EBITDA contribution from those acquisitions. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 40 40#41No maturities of long-term debt until 2023 ($M) $3,000 Total Liquidity of $1,432*** Fixed vs. Floating Ratio: 70%/30% $1,264 ABL Unused $2,548 $2,100 $998 Term Loan $1,100 $1,673 B 6.5% Senior $975 $1,736* ABL Used $750 4.625% Senior Unsecured Notes $1,000 $1,000 $850 Unsecured $125 A/R Unused Notes $850 A/R Securitization Used 4.625% Senior Secured Notes 5.75% Senior Unsecured Notes $800 5.5% Senior Unsecured Notes $1,000 5.875% Senior Unsecured Notes 5.5% Senior Unsecured Notes 4.875%** Senior Unsecured Notes 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Long-term debt maturities extend well into next decade Note: As of December 31, 2018. Principal amounts only, no discount, premium, or deferred financing included. *Includes $45M in Letters of Credit." **Comprised of two separate 4.875% notes, a note with $1,669 M principal amount and a note with $4M principal amount. ***Includes total cash, cash equivalents and availability under ABL and AR facilities. United Rentals 8 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. 2018 United Rentals, Inc. All rights reserved. 41#425 Appendix United AUST CANC SKAY 512-3 6-2386 United Rentals United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. fin ✪ o#43Adjusted Earnings Per Share GAAP Reconciliation We define "earnings per share - adjusted" as the sum of earnings per share - GAAP, as reported plus the impact of the following special items: merger related costs, merger related intangible asset amortization, impact on rental depreciation related to acquired fleet and property and equipment, impact of the fair value mark-up of acquired fleet, restructuring charge, asset impairment charge and loss on repurchase/redemption of debt securities and amendment of ABL facility. Management believes that earnings per share adjusted provides useful information concerning future profitability. However, earnings per share adjusted is not a measure of financial performance under GAAP. Accordingly, earnings per share adjusted should not be considered an alternative to GAAP earnings per share. The table below provides a reconciliation between earnings per share - GAAP, as reported, and earnings per share - adjusted. - - - $ Millions Earnings per share - GAAP, as reported (1) After-tax impact of: Merger related costs (2) Three Months Ended December 31, Year Ended December 31, 2018 2017 2018 2017 $ 3.80 $ 10.45 $ 13.12 $ 15.73 0.21 0.13 0.32 0.36 Merger related intangible asset amortization (3) 0.58 0.32 1.76 1.15 Impact on depreciation related to acquired fleet and property and equipment (4) Impact of the fair value mark-up of acquired fleet (5) Restructuring charge (6) Asset impairment charge (7) 0.01 0.19 0.05 0.11 0.23 0.59 0.59 0.15 0.15 0.28 0.36 0.01 Loss on repurchase/redemption of debt securities and amendment of ABL facility Earnings per share - adjusted (1) Tax rate applied to above adjustments (1) 0.08 0.39 4.85 11.37 $ 16.26 $ 18.64 25.7 % 38.6 % 25.5% 38.5 % Reflects the amortization of the intangible assets acquired in the RSC, National Pump, NES, Neff, BakerCorp and Blue Line acquisitions. Reflects the impact of extending the useful lives of equipment acquired in the RSC, NES, Neff, BakerCorp and Blue Line acquisitions, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. (5) Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and Blue Line acquisitions and subsequently sold. (6) Primarily reflects severance and branch closure charges associated with our closed restructuring programs and our current restructuring program. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs. We have cumulatively incurred total restructuring charges of $315 million under our restructuring programs. (1) The three months and year ended December 31, 2018 reflect a reduction in the U.S. federal corporate statutory tax rate from 35% to 21% following the enactment of the Tax Act discussed above, which contributed an estimated $0.68 and $2.36, respectively, to earnings per share-GAAP, and $0.86 and $2.92, respectively, to earnings per share-adjusted, for the three months and year ended December 31, 2018. Earnings per share - GAAP, as reported and earnings per share - adjusted include estimated benefits of $8.03 and $8.05 for the three months and year ended December 31, 2017, respectively, associated with the enactment of the Tax Act. The tax rates applied to the adjustments reflect the statutory rates in the applicable entities. (2) Reflects transaction costs associated with the NES, Neff, BakerCorp and BlueLine acquisitions discussed above. We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The historic acquisitions that have included merger related costs are RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, and National Pump, which had annual revenues of over $200 million prior to the acquisition. NES had annual revenues of approximately $369 million, Neff had annual revenues of approximately $413 million, BakerCorp had annual revenues of approximately $295 million and Blue Line had annual revenues of approximately $786 million. United Rentals® (3) (4) United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. (7) Reflects write-offs of leasehold improvements and other fixed assets in connection with our restructuring programs 43#44EBITDA and Adjusted EBITDA GAAP Reconciliations EBITDA represents the sum of net income, provision (benefit) for income taxes, interest expense, net, depreciation of rental equipment, and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the sum of the merger related costs, restructuring charge, stock compensation expense, net, and the impact of the fair value mark-up of acquired fleet. These items are excluded from adjusted EBITDA internally when evaluating our operating performance and for strategic planning and forecasting purposes, and allow investors to make a more meaningful comparison between our core business operating results over different periods of time, as well as with those of other similar companies. The EBITDA and adjusted EBITDA margins represent EBITDA or adjusted EBITDA divided by total revenue. Management believes that EBITDA and adjusted EBITDA, when viewed with the Company's results under GAAP and the accompanying reconciliation, provide useful information about operating performance and period-over-period growth, and provide additional information that is useful for evaluating the operating performance of our core business without regard to potential distortions. Additionally, management believes that EBITDA and adjusted EBITDA help investors gain an understanding of the factors and trends affecting our ongoing cash earnings, from which capital investments are made and debt is serviced. However, EBITDA and adjusted EBITDA are not measures of financial performance or liquidity under GAAP and, accordingly, should not be considered as alternatives to net income or cash flow from operating activities as indicators of operating performance or liquidity. The table below provides a reconciliation between net income and EBITDA and adjusted EBITDA. The table below provides a reconciliation between net income and EBITDA and adjusted EBITDA. $ Millions Net income Provision (benefit) for income taxes Interest expense, net Depreciation of rental equipment Non-rental depreciation and amortization EBITDA (A) Merger related costs (1) Restructuring charge (2) Stock compensation expense, net (3) Impact of the fair value mark-up of acquired fleet (4) Adjusted EBITDA (B) Three Months Ended Year Ended December 31, December 31, 2018 2017 2018 2017 $ 310 $ 897 $ 1,096 $ 1,346 115 (561) 380 (298) 142 126 481 464 375 320 1,363 1,124 95 70 308 259 $ 1,037 $ 852 $ 3,628 $ 2,895 22 18 36 50 16 22 31 50 29 23 102 87 13 32 66 82 $ 1,117 $ 947 $ 3,863 $ 3,164 A) Our EBITDA margin was 45.0% and 44.3% for the three months ended December 31, 2018 and 2017, respectively, and 45.1% and 43.6% for the years ended December 31, 2018 and 2017, respectively. B) (1) Our adjusted EBITDA margin was 48.4% and 49.3% for the three months ended December 31, 2018 and 2017, respectively, and 48.0% and 47.6% for the years ended December 31, 2018 and 2017, respectively. Reflects transaction costs associated with the NES, Neff, BakerCorp and Blue Line acquisitions discussed above. We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The historic acquisitions that have included merger related costs are RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, and National Pump, which had annual revenues of over $200 million prior to the acquisition. NES had annual revenues of approximately $369 million, Neff had annual revenues of approximately $413 million, BakerCorp had annual revenues of approximately $295 million and BlueLine has annual revenues of approximately $786 million. United Rentals® (2) Primarily reflects severance and branch closure charges associated with our closed restructuring programs and our current restructuring program. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs. We have cumulatively incurred total restructuring charges of $315 million under our restructuring programs. (3) Represents non-cash, share-based payments associated with the granting of equity instruments. (4) Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and BlueLine acquisitions and subsequently sold. United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 44#45Reconciliation of Net Cash Provided by Operating Activities to EBITDA and Adjusted EBITDA The table below provides a reconciliation between net cash provided by operating activities and EBITDA and adjusted EBITDA. (1) (2) (3) (4) $ Millions Net cash provided by operating activities Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: Amortization of deferred financing costs and original issue discounts Gain on sales of rental equipment Gain on sales of non-rental equipment 2018 Three Months Ended December 31, 2017 Year Ended December 31, 2018 2017 $ 2,853 $ 2,209 $ 730 $ 453 Øསྐྱས (3) (3) (12) (9) 82 67 278 220 6 4 Gain on insurance proceeds from damaged equipment 4 11 22 21 Merger related costs (1) (22) (18) (36) (50) Restructuring charge (2) (16) (22) (31) (50) Stock compensation expense, net (3) (29) (23) (102) (87) Loss on repurchase/redemption of debt securities and amendment of ABL facility (11) (54) Changes in assets and liabilities 192 255 124 129 Cash paid for interest 76 52 455 357 Cash paid for income taxes, net EBITDA Add back: Merger related costs (1) Restructuring charge (2) Stock compensation expense, net (3) 21 91 71 205 $ 1,037 $ 852 $ 3,628 $ 2,895 Impact of the fair value mark-up of acquired fleet (4) Adjusted EBITDA 22 18 36 50 16 22 31 50 29 23 102 87 13 32 66 82 $ 1,117 $ 947 $ 3,863 $ 3,164 Reflects transaction costs associated with the NES, Neff, BakerCorp and BlueLine acquisitions discussed above. We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The historic acquisitions that have included merger related costs are RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, and National Pump, which had annual revenues of over $200 million prior to the acquisition. NES had annual revenues of approximately $369 million, Neff had annual revenues of approximately $413 million, BakerCorp had annual revenues of approximately $295 million and Blue Line had annual revenues of approximately $786 million. Primarily reflects severance and branch closure charges associated with our closed restructuring programs and our current restructuring program. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs. We have cumulatively incurred total restructuring charges of $315 million under our restructuring programs. Represents non-cash, share-based payments associated with the granting of equity instruments. Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and Blue Line acquisitions and subsequently sold. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 45#46Free Cash Flow GAAP Reconciliation We define "free cash flow" as net cash provided by operating activities less purchases of, and plus proceeds from, equipment. The equipment purchases and proceeds are included in cash flows from investing activities. Management believes that free cash flow provides useful additional information concerning cash flow available to meet future debt service obligations and working capital requirements. However, free cash flow is not a measure of financial performance or liquidity under GAAP. Accordingly, free cash flow should not be considered an alternative to net income or cash flow from operating activities as an indicator of operating performance or liquidity. The table below provides a reconciliation between net cash provided by operating activities and free cash flow. Three Months Ended Year Ended Net cash provided by operating activities Purchases of rental equipment Purchases of non-rental equipment Proceeds from sales of rental equipment Proceeds from sales of non-rental equipment Insurance proceeds from damaged equipment Free cash flow (1) December 31, December 31, 2018 2017 2018 2017 $ 730 $ 453 $ 2,853 $ 2,209 (144) (284) (2,106) (1,769) (51) (33) (185) (120) 186 172 664 550 10 6 23 16 4 11 22 21 $ 735 $ 325 $ 1,271 $ 907 (1) Free cash flow included aggregate merger and restructuring related payments of $31 million and $24 million for the three months ended December 31, 2018 and 2017, respectively, and $63 million and $76 million for the years ended December 31, 2018 and 2017, respectively. The table below provides a reconciliation between 2019 forecasted net cash provided by operating activities and free cash flow. Net cash provided by operating activities Purchases of rental equipment Proceeds from sales of rental equipment Purchases of non-rental equipment, net of proceeds from sales Free cash flow (excluding the impact of merger and restructuring related payments) United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. $2,850-$3,200 $(2,150)-$(2,350) $700-$800 $(100)-$(200) $1,300-$1,500 46#47Historical Adjusted Earnings Per Share GAAP Reconciliation Adjusted EPS (earnings per share) is a non-GAAP measure that reflects diluted earnings (loss) per share from continuing operations excluding the impact of the special items (determined at the time of the historic reporting) described below. Management believes that adjusted EPS provides useful information concerning future profitability. However, adjusted EPS is not a measure of financial performance under GAAP. Accordingly, adjusted EPS should not be considered an alternative to GAAP earnings per share. The table below provides a reconciliation between diluted earnings (loss) per share for continuing operations and adjusted EPS. 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Diluted earnings (loss) per share (EPS) from continuing operations $ (12.62) $ (0.98) $ (0.38) $ 1.38 $ 0.79 $ 3.64 $ 5.15 $ 6.07 $ 6.45 $ 15.73 $ 13.12 EPS adjustments (after-tax): Merger related costs (1) Merger related intangible asset amortization (2) 0.25 0.72 0.05 0.06 0.74 0.94 1.10 (0.17) 1.15 0.36 0.32 1.12 1.15 1.76 Impact on depreciation related to acquired fleet and property and equipment (3) Impact of the fair value mark-up of acquired fleet (4) Pre-close RSC merger related interest expense (5) | | | (0.03) (0.04) (0.03) (0.02) 0.05 0.19 0.24 0.25 0.21 0.19 0.25 0.59 0.59 0.19 I | Impact on interest expense related to fair value adjustment of acquired RSC indebtedness (6) (0.03) (0.04) (0.03) (0.02) (0.01) Restructuring charge (7) 0.17 0.29 0.34 0.16 0.64 0.07 (0.01) 0.04 0.11 0.36 0.28 Asset impairment charge (8) 0.06 0.12 0.09 0.04 0.10 0.02 | 0.03 0.01 (Gain) loss on extinguishment of debt securities, including subordinated convertible debentures, and amendments of debt facilities (9) (0.32) (0.19) 0.28 0.04 0.45 0.02 0.46 0.78 0.70 0.39 Gain on sale of software subsidiary (10) Goodwill impairment charge (11) | | | | (0.05) | | | | | Charge related to settlement of SEC inquiry (12) Preferred stock redemption charge (13) Foreign tax credit valuation allowance and other (14) Total EPS adjustments Adjusted EPS 2017 Tax Act impact (15) Total revenues ($M) (16) 12.19 0.19 3.19 0.10 $ 15.58 $ 0.22 $ 0.71 $ 0.49 $ $ 2.96 $ (0.76) $ 0.33 $ 1.87 $ 2.97 $ 3.76 $ 1.27 $ 1.76 $ 4.91 $ 6.91 $ 1.95 $ 8.02 $ 2.20 $ 8.65 $ $ 2.91 $ 3.14 18.64 $ 16.26 8.05 $ 2.92 $ 3,267 $ 2,358 $ 2,237 $ 2,611 $ 4,117 $ 4,955 $ 5,685 $ 5,817 $ 5,762 $ 6,641 $ 8,047 United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 47#48Historical Adjusted Earnings Per Share GAAP Reconciliation (cont'd) (1) We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The acquisitions that have included merger related costs are 1) RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, 2) National Pump, which had annual revenues of over $200 million prior to the acquisition, 3) NES, which had annual revenues of approximately $369 million prior to the acquisition, 4) Neff, which had annual revenues of approximately $413 million prior to the acquisition, 5) BakerCorp, which had annual revenues of approximately $295 million prior to the acquisition and 6) BlueLine, which had annual revenues of approximately $786 million prior to the acquisition. (2) Reflects the amortization of the intangible assets acquired in the RSC, National Pump, NES, Neff, BakerCorp and BlueLine acquisitions. (3) Reflects the impact of extending the useful lives of equipment acquired in the RSC, NES, Neff, BakerCorp and Blue Line acquisitions, net of the impact of additional depreciation associated with the fair value mark-up of such equipment. (4) Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and BlueLine acquisitions and subsequently sold. (5) In March 2012, we issued $2.825 billion of debt in connection with the RSC acquisition. The pre-close RSC merger related interest expense reflects the interest expense recorded on this debt prior to the acquisition of RSC on April 30, 2012. (6) Reflects a reduction of interest expense associated with the fair value mark-up of debt acquired in the RSC acquisition. (7) Primarily reflects severance and branch closure charges associated with our closed restructuring programs and our current restructuring program. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs. We have cumulatively incurred total restructuring charges of $315 million under our restructuring programs. (8) Primarily reflects write-offs of leasehold improvements and other fixed assets in connection with certain acquisitions and our restructuring programs. (9) Reflects gains/losses on the extinguishment of certain debt securities, including subordinated convertible debentures, and write-offs of debt issuance costs associated with amendments to our debt facilities. In 2013, we retired all outstanding subordinated convertible debentures. (10) Reflects a gain recognized upon the sale of a former subsidiary that developed and marketed software. (11) We recognized a goodwill impairment charge in the fourth quarter of 2008 that reflected the challenges of the construction cycle, as well as the broader economic and credit environment. Substantially all of the impairment charge related to goodwill arising out of acquisitions made between 1997 and 2000. (12) In the third quarter of 2008 we settled, without admitting or denying the allegations in the SEC's complaint, to the entry of a judgment requiring us to pay a civil penalty of $14 million associated with an SEC inquiry into our historical accounting practices. (13) Reflects a preferred stock redemption charge associated with the June 2008 repurchase of our Series C and D preferred stock. (14) Primarily relates to the establishment of a valuation allowance related to certain foreign tax credits that, as a result of the preferred stock redemption discussed above, were no longer expected to be realized. (15) The Tax Cuts and Jobs Act (the "Tax Act"), which was enacted in December 2017, reduced the U.S. federal corporate statutory tax rate from 35% to 21%. The benefit in 2017 reflects an aggregate benefit of $689 million, or $8.05 per diluted share, reflecting 1) a one-time non-cash tax benefit reflecting the revaluation of our net deferred tax liability using a U.S. federal corporate statutory tax rate of 21% and 2) a one-time transition tax on our unremitted foreign earnings and profits. The benefit in 2018 reflects the estimated impact of the reduction in the U.S. federal corporate statutory tax rate. (16) Total revenue is provided for context. United Rentals 8 United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 48#49Historical EBITDA and Adjusted EBITDA GAAP Reconciliations ($M) EBITDA represents the sum of net income (loss), loss on discontinued operations, net of tax, provision (benefit) for income taxes, interest expense, subordinated convertible debentures, net, depreciation of rental equipment, and non-rental depreciation and amortization. Adjusted EBITDA represents EBITDA plus the adjusting items (determined at the time of the historic reporting) discussed below. These items are excluded from adjusted EBITDA internally when evaluating our operating performance and for strategic planning and forecasting purposes, and allow investors to make a more meaningful comparison between our core business operating results over different periods of time, as well as with those of other similar companies. The EBITDA and adjusted EBITDA margins represent EBITDA or adjusted EBITDA divided by total revenue. Management believes that EBITDA and adjusted EBITDA, when viewed with the Company's results under GAAP and the accompanying reconciliations, provide useful information about operating performance and period-over-period growth, and provide additional information that is useful for evaluating the operating performance of our core business without regard to potential distortions. Additionally, management believes that EBITDA and adjusted EBITDA help investors gain an understanding of the factors and trends affecting our ongoing cash earnings, from which capital investments are made and debt is serviced. The tables below provide 1) a reconciliation between net income and EBITDA and adjusted EBITDA and 2) a reconciliation between net cash provided by operating activities and EBITDA and adjusted EBITDA. 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 Net income (loss) $ (704) $ (62) $ (26) $ 101 $ 75 $ 387 $ 540 $ 585 $ 566 $ 1,346 $ 1,096 Loss on discontinued operations, net of tax 2 4 | Provision (benefit) for income taxes (109) (47) (41) 63 13 218 310 378 343 (298) Interest expense, net 174 226 255 228 512 475 555 567 511 464 380 481 Interest expense-subordinated convertible debentures, net (1) 9 (4) 8 7 4 3 Depreciation of rental equipment 455 417 389 423 699 852 921 976 990 1,124 1,363 Non-rental depreciation and amortization 58 57 60 57 198 246 273 268 255 259 308 EBITDA (117) 589 649 879 1,501 2,181 2,599 2,774 2,665 2,895 3,628 EBITDA Margin (3.6)% 25.0% 29.0% 33.7% 36.5% 44.0% 45.7% 47.7% 46.3% 43.6% 45.1% Merger related costs (2) - 19 111 9 11 (26) - 50 36 Restructuring charge (3) 20 31 34 19 99 12 (1) 6 14 50 31 Charge related to settlement of SEC inquiry (4) 14 Goodwill impairment charge 5) 1,147 Impact of the fair value mark-up of acquired fleet (6) Gain (loss) on sale of software subsidiary (7) Stock compensation expense, net (8) Adjusted EBITDA | | | | ° | | | | │ | | | │ 37 44 35 29 35 82 66 (8) 1 - 6 8 8 12 32 46 74 49 45 15 87 102 $ 1,070 $ 628 $ 691 $ 929 $ 1,772 $ 2,293 $ 2,718 $ 2,832 $ 2,759 $ 3,164 $ 3,863 Adjusted EBITDA Margin 32.8% 26.6% 30.9% 35.6% 43.0% 46.3% 47.8% 48.7% 47.9% 47.6% 48.0% United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 49#50Historical EBITDA and Adjusted EBITDA GAAP Reconciliations ($M) (cont'd) Net cash provided by operating activities (9) Adjustments for items included in net cash provided by operating activities but excluded from the calculation of EBITDA: Loss from discontinued operation, net of taxes Amortization of deferred financing costs and original issue discounts Gain on sales of rental equipment Gain on sales of non-rental equipment Gain on insurance proceeds on damaged equipment (10) Gain (loss) on sale of software subsidiary (7) Merger related costs (2) Restructuring charge (3) Stock compensation expense, net (8) Gain (loss) on extinguishment of debt securities, and amendments of debt facilities Loss on retirement of subordinated convertible debentures (1) Excess tax benefits from share-based payment arrangements (11) Changes in assets and liabilities Cash paid for interest, including subordinated convertible debentures (1) Cash paid (received) for income taxes, net EBITDA Add back: Merger related costs (2) Restructuring charge (3) Stock compensation expense, net (8) Impact of the fair value mark-up of acquired fleet (6) (Gain) loss on sale of software subsidiary (7) Adjusted EBITDA 2009 2010 2011 $ 438 $ 452 $ 2012 2013 2014 2015 2016 2017 2018 612 $ 721 $1,551 $ 1,801 $1,987 $ 1,941 $ 2,209 $ 2,853 2 4 (17) 7 (23) 41 ིསེ། ི¥ །། | |g༅ སྐྱེ། | 2 སྨྲ (22) (23) (21) (17) (10) (9 (9 (12) 66 125 176 229 227 204 220 278 2 2 6 11 8 4 4 6 5 58 (58) 65 49 571 31 182 194 101 129 124 234 229 203 371 461 457 447 415 357 455 3 (49) 24 40 48 100 60 99 205 71 589 649 879 1,501 2,181 2,599 2,774 2,665 2,895 3,628 8 (19) (111) (31) (34) (8) (8) 13 7 1 (28) (3) (2) $སྐྱི €། (19) (99) (12) | | - (9) (11) 26 (12) (32) (46) (74) ཅེ@ | (50) (36) (6) (14) (50) (31) (49) (45) (87) (102) (72) (1) (80) (123) (101) (54) (2) - 8 12 21 22 31 8 $ 628 $ 691 $ |g ༅ ། 「g 19 111 9 11 (26) - 50 36 19 99 12 (1) 6 14 50 က 31 8 12 32 46 74 49 45 87 102 37 44 35 29 35 82 66 (8) 1 ― - - - 929 $ 1,772 $ 2,293 $ 2,718 $ 2,832 $ 2,759 $ 3,164 $ 3,863 United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 50 50#51Historical EBITDA and Adjusted EBITDA GAAP Reconciliations ($M) (cont'd) (1) In 2013, we retired all outstanding subordinated convertible debentures. (2) We have made a number of acquisitions in the past and may continue to make acquisitions in the future. Merger related costs only include costs associated with major acquisitions that significantly impact our operations. The acquisitions that have included merger related costs are 1) RSC, which had annual revenues of approximately $1.5 billion prior to the acquisition, 2) National Pump, which had annual revenues of over $200 million prior to the acquisition, 3) NES, which had annual revenues of approximately $369 million prior to the acquisition, 4) Neff, which had annual revenues of approximately $413 million prior to the acquisition, 5) BakerCorp, which had annual revenues of approximately $295 million prior to the acquisition and 6) Blue Line, which had annual revenues of approximately $786 million prior to the acquisition. (3) Primarily reflects severance and branch closure charges associated with our closed restructuring programs and our current restructuring programs. We only include such costs that are part of a restructuring program as restructuring charges. Since the first such restructuring program was initiated in 2008, we have completed three restructuring programs. We have cumulatively incurred total restructuring charges of $315 million under our restructuring programs. (4) In the third quarter of 2008 we settled, without admitting or denying the allegations in the SEC's complaint, to the entry of a judgment requiring us to pay a civil penalty of $14 million associated with an SEC inquiry into our historical accounting practices. (5) We recognized a goodwill impairment charge in the fourth quarter of 2008 that reflected the challenges of the construction cycle, as well as the broader economic and credit environment. Substantially all of the impairment charge related to goodwill arising out of acquisitions made between 1997 and 2000. (6) Reflects additional costs recorded in cost of rental equipment sales associated with the fair value mark-up of rental equipment acquired in the RSC, NES, Neff and Blue Line acquisitions and subsequently sold. (7) Reflects a gain recognized upon the sale of a former subsidiary that developed and marketed software. (8) Represents non-cash, share-based payments associated with the granting of equity instruments. (9) We first reported the reconciliation between net cash provided by operating activities and EBITDA and adjusted EBITDA in 2011, and 2009 is the earliest reported period with such a reconciliation. The presentation of our statement of cash flows for periods prior to 2009 differs from the presentation used in 2011, on account of which the information required to prepare the reconciliation between net cash provided by operating activities and EBITDA and adjusted EBITDA for periods prior to 2009 is unavailable without unreasonable effort. (10) In 2018, we adopted accounting guidance that addressed the cash flow presentation for proceeds from the settlement of insurance claims. Adoption of this guidance decreased net cash provided by operating activities, relative to previously reported amounts, but did not change EBITDA or adjusted EBITDA for 2017, 2016 and 2015 in the table above. The information required to determine the amount of insurance proceeds for periods prior to 2015 is unavailable without unreasonable effort. The insurance proceeds do not impact EBITDA or adjusted EBITDA. (11) The excess tax benefits from share-based payment arrangements result from stock-based compensation windfall deductions in excess of the amounts reported for financial reporting purposes. We adopted accounting guidance in 2017 that changed the cash flow presentation of excess tax benefits from share-based payment arrangements. In the table above, the excess tax benefits from share-based payment arrangements for periods after 2016 are presented as a component of net cash provided by operating activities, while, for 2015 and 2016, they are presented as a separate line item. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 51#52Historical Free Cash Flow GAAP Reconciliation ($M) We define "free cash flow" as net cash provided by operating activities less purchases of, and plus proceeds from, equipment, and plus excess tax benefits from share-based payment arrangements. The equipment purchases and proceeds are included in cash flows from investing activities. Management believes that free cash flow provides useful additional information concerning cash flow available to meet future debt service obligations and working capital requirements. However, free cash flow is not a measure of financial performance or liquidity under GAAP. Accordingly, free cash flow should not be considered an alternative to net income or cash flow from operating activities as an indicator of operating performance or liquidity. The table below provides a reconciliation between net cash provided by operating activities and free cash flow. Net cash provided by operating activities Purchases of rental equipment 2008 $ 764 $ 2009 2010 2011 438 $ 452 $ 612 $ 2012 2013 721 $ 1,551 $ (624) (260) (346) (774) (1,272) (1,580) 2014 1,801 $ (1,701) 2015 2016 2017 1,987 $ 1,941 $ 2,209 $ 2,853 2018 (1,534) (1,246) (1,769) (2,106) Purchases of non-rental equipment (80) (51) (28) (36) (97) (104) (120) (102) (93) (120) (185) Proceeds from sales of rental equipment 264 229 144 208 399 490 544 538 496 550 664 Proceeds from sales of non-rental equipment 11 13 7 13 31 26 33 8 14 16 23 Insurance proceeds from damaged equipment (1) 12 21 22 Excess tax benefits from share-based payment arrangements (2) Free cash flow $ 335 $ (2) 367 $ (2) 227 $ (5) 5 58 23 $ (223) $ 383 $ 557 $ 919 $ 1,182 $ 907 $ 1,271 Merger and restructuring related payments included in free cash flow (3) 150 38 17 5 13 76 63 Free cash flow excluding merger and restructuring related payments (3) $ (73) $ 421 $ 574 $ 924 $ 1,195 $ 983 $ 1,334 (1) In 2018, we adopted accounting guidance that addressed the cash flow presentation for proceeds from the settlement of insurance claims. Adoption of this guidance decreased net cash provided by operating activities, relative to previously reported amounts, but did not change free cash flow, for 2017, 2016 and 2015 in the table above. The information required to determine the amount of insurance proceeds for periods prior to 2015 is unavailable without unreasonable effort. The adoption of this accounting guidance did not impact free cash flow, as the reduction to net cash provided by operating activities was offset by the increase in insurance proceeds from damaged equipment. (2) The excess tax benefits from share-based payment arrangements result from stock-based compensation windfall deductions in excess of the amounts reported for financial reporting purposes. We adopted accounting guidance in 2017 that changed the cash flow presentation of excess tax benefits from share-based payment arrangements. In the table above, the excess tax benefits from share-based payment arrangements for periods after 2016 are presented as a component of net cash provided by operating activities, while, for 2016 and prior, they are presented as a separate line item. Because we historically included the excess tax benefits from share based payment arrangements in the free cash flow calculation, the adoption of this guidance did not change the calculation of free cash flow. (3) Merger and restructuring related payments were first reported for 2012. The information required to determine the amount of merger and restructuring related payments for periods prior to 2012 is unavailable without unreasonable effort. United Rentals® United Rentals, Inc., 100 First Stamford Place, Stamford, CT 06902. © 2018 United Rentals, Inc. All rights reserved. 52

Download to PowerPoint

Download presentation as an editable powerpoint.

Related

Apparel Market Recovery and Financial Overview image

Apparel Market Recovery and Financial Overview

Earnings Report

1H 2013 Earnings Presentation image

1H 2013 Earnings Presentation

Earnings Report

Building Future Ready PI image

Building Future Ready PI

Earnings Report

Q2 & H1 FY20 Earnings Presentation image

Q2 & H1 FY20 Earnings Presentation

Earnings Report

Transforming For Our Future image

Transforming For Our Future

Sustainability and Earnings Update

Paytm Q2 FY 2024 Financial Performance image

Paytm Q2 FY 2024 Financial Performance

Earnings Report

2023 Q3 Earnings image

2023 Q3 Earnings

Earnings Report

3rd Quarter Results FY 21-22 Investor Presentation image

3rd Quarter Results FY 21-22 Investor Presentation

Earnings Report